| Revenue | DKK 17,1M | +31% |
| EBITDA | DKK 6,3M | +151% |
| Net profit | DKK 3M | +2362% |
| Total assets | DKK 21,9M | +66% |
| Equity | DKK 3,9M | +338% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.888 | 10.026 | 10.364 | 9.173 | 7.849 | 8.762 | 10.224 | 10.981 | 11.526 | 11.491 | 13.125 | 9.111 | 13.092 | 17.142 |
| Staff expenses | -7.126 | -7.919 | -8.087 | -7.804 | -6.741 | -6.668 | -7.570 | -7.556 | -7.725 | -8.831 | -10.574 | -9.710 | -10.579 | -10.833 |
| EBITDA | 1.762 | 2.107 | 2.277 | 1.369 | 1.108 | 2.094 | 2.655 | 3.425 | 3.801 | 2.660 | 2.551 | -599 | 2.512 | 6.309 |
| Depreciation & amort. | -1.226 | -1.333 | -1.261 | -1.112 | -1.145 | -810 | -878 | -1.546 | -1.150 | -1.184 | -1.162 | -1.406 | -1.643 | -1.700 |
| EBIT | 537 | 774 | 1.016 | 257 | -36 | 1.283 | 1.777 | 1.879 | 2.652 | 1.476 | 1.389 | -2.005 | 869 | 4.609 |
| Net financials | -154 | -247 | -313 | -190 | -300 | -309 | -279 | -276 | -164 | -141 | -401 | -543 | -699 | -764 |
| Profit before tax | 382 | 526 | 703 | 67 | -336 | 974 | 1.498 | 1.603 | 2.487 | 1.335 | 988 | -2.548 | 170 | 3.845 |
| Tax | 100 | 136 | 181 | 14 | -70 | 219 | 333 | 357 | 548 | 295 | 215 | -534 | 49 | 865 |
| Net profit | 282 | 390 | 522 | 53 | -266 | 755 | 1.165 | 1.245 | 1.939 | 1.041 | 773 | -2.014 | 121 | 2.980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.149 | 14.340 | 11.237 | 11.547 | 7.798 | 8.083 | 14.390 | 14.089 | 14.764 | 12.787 | 14.859 | 13.185 | 13.247 | 21.932 |
| Equity | 3.067 | 3.158 | 3.289 | 2.823 | 1.007 | 1.762 | 2.477 | 3.022 | 3.761 | 3.002 | 2.775 | 761 | 882 | 3.863 |
| Long-term debt | 1.957 | 3.579 | 2.160 | 1.840 | 2.488 | 2.126 | 5.347 | 3.573 | 2.547 | 2.819 | 3.319 | 1.849 | 1.368 | 1.205 |
| Short-term debt | 6.124 | 7.604 | 5.701 | 6.784 | 4.273 | 4.115 | 6.169 | 7.251 | 8.148 | 6.431 | 8.147 | 10.491 | 10.864 | 16.463 |
| Total debt | 8.081 | 11.182 | 7.861 | 8.624 | 6.761 | 6.242 | 11.516 | 10.824 | 10.695 | 9.250 | 11.466 | 12.340 | 12.232 | 17.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1981 | — | — |
LJ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJ HOLDING NORDBORG ApS | Company | 90.0% | 100.0% | 2025 |
KL HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Hansen | Management | 0 companies |
| Leif Jørgensen | Management | 0 companies |
| Peter Frøslev | Board of Directors | 0 companies |
| Anne-Marie Hansen | Board of Directors | 0 companies |
| William Rudbeck | Board of Directors | 0 companies |
| Erling Lausen | Chairman | 0 companies |
| Hans Brun Knudsen | Chairman | 0 companies |
| Søren Aldal Jensen | Chairman | 0 companies |
| Kurt Lachenmeier | Board of Directors | 0 companies |
| Morten Gefke Hansen | Board of Directors | 0 companies |
| Evald Heinrich Rasmussen | Board of Directors | 0 companies |
| Henning Dahl | Board of Directors | 0 companies |
| Povl Thue Kristensen | Board of Directors | 0 companies |
| Kennet Filsø Madsen | Board of Directors | 0 companies |
| Per Lachenmeier | Board of Directors | 0 companies |