| Revenue | DKK 918K | -78% |
| EBITDA | DKK -304K | -118% |
| Net profit | DKK 613K | -81% |
| Total assets | DKK 55,9M | -1% |
| Equity | DKK 44,3M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 11.095 | 10.167 | 15.903 | 12.369 | 4.112 | 918 |
| Staff expenses | -2.593 | -3.305 | -2.762 | -2.689 | -2.421 | -1.222 |
| EBITDA | 8.502 | 6.862 | 13.141 | 9.568 | 1.691 | -304 |
| Depreciation & amort. | -369 | -378 | -232 | -486 | -309 | -462 |
| EBIT | 8.134 | 6.485 | 12.909 | 9.081 | 1.382 | -766 |
| Net financials | 107 | 631 | 785 | 1.390 | 1.926 | 1.498 |
| Profit before tax | 8.241 | 7.116 | 13.694 | 10.471 | 3.309 | 732 |
| Tax | 2.529 | 1.913 | 3.357 | 2.736 | 84 | 120 |
| Net profit | 5.712 | 5.203 | 10.337 | 7.735 | 3.225 | 613 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 28.225 | 30.500 | 38.293 | 45.470 | 56.297 | 55.906 |
| Equity | 18.166 | 23.369 | 33.706 | 40.441 | 43.666 | 44.278 |
| Long-term debt | 4.206 | 2.533 | 391 | 391 | 10.504 | 9.786 |
| Short-term debt | 5.528 | 4.209 | 3.353 | 3.455 | 945 | 659 |
| Total debt | 9.734 | 6.741 | 3.744 | 3.845 | 11.449 | 10.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 1980 | — | — |
BG Management | Management | 1980 | — | — |
KP Management | Management | 1980 | — | — |
BA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Ole Nielsen | Management | 0 companies |
| Bjerne Gantzhorn | Management | 0 companies |
| Kai Pindbo | Management | 0 companies |
| Brian Aslak Sørensen | Management | 0 companies |