| Revenue | DKK -28K | -102% |
| EBITDA | DKK -28K | -102% |
| Net profit | DKK 32K | -98% |
| Total assets | DKK 2,4M | -18% |
| Equity | DKK 2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | -98 | 77 | 50 | 87 | 68 | 103 | 73 | 133 | 142 | 49 | -23 | 1.424 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 264 | 77 | 50 | 87 | 68 | 103 | 73 | 133 | 142 | 49 | -23 | 1.424 | -28 |
| Depreciation & amort. | -72 | -70 | 65 | 68 | 61 | -61 | -53 | -53 | -53 | -53 | -54 | -55 | -0 | -0 |
| EBIT | 15 | 193 | 12 | -18 | 26 | 7 | 49 | 19 | 80 | 88 | -5 | -79 | 1.424 | -28 |
| Net financials | -114 | -110 | -42 | -42 | -42 | -42 | -37 | -34 | -32 | -29 | -50 | -69 | -7 | 65 |
| Profit before tax | -99 | 83 | -30 | -59 | -15 | -35 | 13 | -15 | 48 | 59 | -56 | -148 | 1.417 | 37 |
| Tax | -0 | -0 | -0 | -0 | -49 | 20 | -42 | 9 | 22 | 29 | 0 | 12 | -0 | 5 |
| Net profit | -99 | 83 | -30 | -59 | 34 | -55 | 55 | -23 | 25 | 31 | -56 | -160 | 1.417 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.366 | 2.948 | 2.852 | 2.760 | 2.723 | 2.606 | 2.565 | 2.468 | 2.308 | 2.258 | 2.534 | 2.876 | 2.878 | 2.355 |
| Equity | 888 | 806 | 775 | 716 | 750 | 695 | 750 | 727 | 752 | 783 | 727 | 567 | 1.984 | 2.016 |
| Long-term debt | 1.579 | -2.000 | 2.000 | 1.800 | 1.800 | 1.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | -143 | 76 | 244 | 173 | 111 | 1.815 | 1.741 | 1.556 | 1.475 | 1.807 | 2.309 | 894 | 339 |
| Total debt | 2.478 | -2.143 | 2.076 | 2.044 | 1.973 | 1.911 | 1.815 | 1.741 | 1.556 | 1.475 | 1.807 | 2.309 | 894 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 1980 | — | — |
| Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Flemming Pedersen | Management | 0 companies |
| Revisor cand. oecon Jan Middelhoven | Audit | 0 companies |
| Inge Pedersen | Board of Directors | 0 companies |
| Annelise Foxdal | Board of Directors | 0 companies |