| Revenue | DKK 5M | +9% |
| EBITDA | DKK 370K | -25% |
| Net profit | DKK 201K | -36% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK 981K | -5% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.874 | 2.627 | 2.953 | 3.657 | 3.737 | 2.387 | 3.727 | 3.985 | 3.481 | 3.915 | 3.749 | 4.391 | 4.545 | 4.963 |
| Staff expenses | -4.662 | -4.165 | -2.754 | -3.351 | -2.958 | -2.324 | -3.290 | -3.029 | -2.849 | -3.333 | -3.592 | -3.560 | -4.049 | -4.594 |
| EBITDA | -788 | -1.537 | 200 | 306 | 778 | 63 | 437 | 956 | 607 | 582 | 158 | 791 | 496 | 370 |
| Depreciation & amort. | -112 | -416 | -66 | -123 | -133 | -53 | -99 | -97 | -53 | -18 | -67 | -85 | -92 | -98 |
| EBIT | -900 | -1.954 | 133 | 183 | 645 | 10 | 338 | 859 | 554 | 564 | 90 | 706 | 404 | 272 |
| Net financials | -120 | -98 | -109 | 24 | 8 | 3 | -16 | 15 | 13 | 22 | -20 | -38 | 0 | -14 |
| Profit before tax | -1.020 | -2.052 | 24 | 207 | 653 | 14 | 322 | 874 | 567 | 585 | 70 | 669 | 404 | 258 |
| Tax | -250 | -419 | -30 | 38 | 143 | 8 | 72 | 193 | 126 | 130 | 16 | 149 | 90 | 57 |
| Net profit | -770 | -1.633 | 54 | 168 | 510 | 5 | 249 | 681 | 441 | 456 | 54 | 520 | 315 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.728 | 3.264 | 2.686 | 3.828 | 2.851 | 2.078 | 2.567 | 2.951 | 2.750 | 2.497 | 2.753 | 3.522 | 2.903 | 2.637 |
| Equity | 167 | -866 | 1.588 | 1.756 | 1.066 | 765 | 1.015 | 1.445 | 1.186 | 1.142 | 696 | 1.216 | 1.030 | 981 |
| Long-term debt | -33 | 335 | 126 | 218 | 166 | 126 | 69 | 9 | 211 | 265 | 156 | 384 | 232 | 136 |
| Short-term debt | 4.527 | 4.130 | 890 | 1.681 | 1.600 | 1.160 | 1.394 | 1.456 | 1.225 | 963 | 1.778 | 1.845 | 1.507 | 1.466 |
| Total debt | 4.527 | 4.130 | 1.016 | 1.899 | 1.767 | 1.286 | 1.464 | 1.465 | 1.436 | 1.228 | 1.934 | 2.229 | 1.739 | 1.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2009 | — | — |
EG Management | Management | 1980 | — | — |
MK Management | Management | 2013 | — | — |
MD Management | Management | 2013 | — | — |
MS Management | Management | 1980 | — | — |
| Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNK Holding Aars ApS | Company | 100.0% | 100.0% | 2016 |
AARS EL-FORSYNING ENTREPRISE A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Steen Hansen | Management | 0 companies |
| Erik Gedebjerg | Management | 0 companies |
| Morten Kristensen | Management | 0 companies |
| Morten Degn | Management | 0 companies |
| Marius Stubberup | Management | 0 companies |
| JYSK REVISIONSINSTITUT APS Codanhus | Audit | 0 companies |
| Carl Johan Bjerregaard | Board of Directors | 0 companies |
| Arne Robert Bindslev | Board of Directors | 0 companies |
| Ida Kristensen | Chairman | 0 companies |
| Jonna Kirstine Skyum | Board of Directors | 0 companies |
| Jørn Bruno Lassen | Deputy Chairman | 0 companies |
| Jørgen Nøhr Jensen | Board of Directors | 0 companies |
| Svend Aage Kristensen | Board of Directors | 0 companies |
| Axel Højsleth | Board of Directors | 0 companies |
| Kurt Casper | Chairman | 0 companies |
| Jørn Torben Holm | Chairman | 0 companies |
| Niels Henrik Behrndtz Thaudal | Board of Directors | 0 companies |