| Revenue | DKK 556,6M | -7% |
| EBITDA | DKK -35M | -336% |
| Net profit | DKK -33,2M | -787% |
| Total assets | DKK 366,7M | -17% |
| Equity | DKK 90,5M | -30% |
| Employees | 307 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.442 | 345.838 | 419.395 | 434.591 | 460.034 | 450.183 | 480.576 | 592.134 | 598.226 | 556.618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38.883 | 50.709 | 68.433 | 42.507 | 68.234 | 26.258 | 30.349 | 30.002 | 14.793 | -34.984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38.883 | 50.709 | 68.433 | 42.507 | 68.234 | 26.258 | 30.349 | 30.002 | 14.793 | -34.984 |
| Net financials | -3.304 | -4.388 | -6.794 | -3.536 | -2.620 | -3.108 | -927 | -1.165 | -8.308 | -4.899 |
| Profit before tax | 35.579 | 57.425 | 61.639 | 38.971 | 65.614 | 23.150 | 29.422 | 28.837 | 6.485 | -39.883 |
| Tax | 8.506 | 12.885 | 13.941 | 8.877 | 14.511 | 4.024 | 5.710 | 6.259 | 1.645 | -6.651 |
| Net profit | 27.073 | 44.540 | 47.698 | 30.094 | 51.103 | 19.126 | 23.712 | 22.577 | 4.840 | -33.232 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245.898 | 298.509 | 338.209 | 330.739 | 367.663 | 358.019 | 417.654 | 533.991 | 443.751 | 366.693 |
| Equity | 71.072 | 115.612 | 123.310 | 92.404 | 133.507 | 112.633 | 126.345 | 133.922 | 128.762 | 90.520 |
| Long-term debt | 94.783 | 94.411 | 94.552 | 96.064 | 103.760 | 100.616 | 94.356 | 93.708 | 129.994 | 99.308 |
| Short-term debt | 62.659 | 71.997 | 98.799 | 120.031 | 106.466 | 118.207 | 164.938 | 264.254 | 147.783 | 144.161 |
| Total debt | 157.442 | 166.408 | 193.351 | 216.095 | 210.226 | 218.823 | 259.294 | 357.962 | 277.777 | 243.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 1997 | — | — |
LO Management | Management | 2006 | — | — |
AA Management | Management | 1997 | — | — |
LO Management | Management | 2024 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LM Management | Management | 2022 | — | — |
LN Management | Management | 2010 | — | — |
TE Management | Management | 1981 | — | — |
TS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAREL A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Thesbjerg | Management | 0 companies |
| Lasse Olesen | Management | 0 companies |
| Aksel Andersen | Management | 0 companies |
| Lars Ole Thomsen | Management | 0 companies |
| Gert Kramer Hansen | Chief Executive Officer | 0 companies |
| Henrik Skov Ladefoged | Chief Executive Officer | 0 companies |
| Lars Mynderup | Management | 0 companies |
| Lars-Bo Nissen Jøker | Management | 0 companies |
| Thorkild Ellekrog Christensen | Management | 0 companies |
| Thomas Spurré Jakobsen | Management | 0 companies |
| Kaj Christian Røndrup Pedersen | Board of Directors | 0 companies |
| Thorkell Sigurlaugsson | Board of Directors | 0 companies |
| Gudbjorg Heida Gudmundsdottir | Chairman | 0 companies |
| Aksel Carlo Petersen | Board of Directors | 0 companies |
| Hördur Arnarson | Board of Directors | 0 companies |
| Benny Grüner Overgaard | Board of Directors | 0 companies |
| Morten Munk Rasmussen | Board of Directors | 0 companies |
| Palle Johannes Christensen | Board of Directors | 0 companies |
| Hans Bo Stubkier | Board of Directors | 0 companies |
| Benedikt Sveinsson | Board of Directors | 0 companies |
| Sigurdur Olason | Board of Directors | 0 companies |
| Hans Lassen | Board of Directors | 0 companies |
| Skuli Sigurdsson | Chairman | 0 companies |
| Erik Jan Kaman | Chairman | 0 companies |
| Olafur Karl Sigurdarson | Chairman | 0 companies |
| Janne Sigurdsson | Board of Directors | 0 companies |
| Hans Morten Kjærsgaard | Board of Directors | 0 companies |
| Jesper Hjortshøj | Chairman | 0 companies |
| Rebekka Joelsdottir | Board of Directors | 0 companies |
| Snorri Hafsteinn Thorkelsson | Board of Directors | 0 companies |
| Jørgen Boisen Juhl | Board of Directors | 0 companies |
| Arni Oddur Thordarson | Board of Directors | 0 companies |
| Kaj Taidal | Board of Directors | 0 companies |
| Larus Sigurdur Asgeirsson | Board of Directors | 0 companies |
| Samantha Marie Bates | Board of Directors | 0 companies |
| Anne Støvring Nielsen | Board of Directors | 0 companies |
| Egill Tryggvason | Board of Directors | 0 companies |
| Arni Oddur Thordarson | Board of Directors | 0 companies |
| Sigsteinn Pall Gretarsson | Board of Directors | 0 companies |
| Geir Gunnlaugsson | Board of Directors | 0 companies |
| Linda Jonsdottir | Chairman | 0 companies |
| Arni Sigurjonsson | Board of Directors | 0 companies |
| Halla Björgvinsdottir | Board of Directors | 0 companies |