| Revenue | — | — |
| EBITDA | DKK -55K | -10% |
| Net profit | DKK 2,4M | +27% |
| Total assets | DKK 34,9M | +6% |
| Equity | DKK 33,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -29 | -43 | -49 | -49 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -29 | -43 | -49 | -49 | -55 |
| Net financials | 3.514 | 2.711 | 3.108 | 2.983 | 2.136 | 2.608 |
| Profit before tax | 3.487 | 2.682 | 3.065 | 2.934 | 2.087 | 2.554 |
| Tax | 897 | 85 | 237 | 78 | 214 | 179 |
| Net profit | 2.590 | 2.597 | 2.828 | 2.856 | 1.872 | 2.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 22.628 | 28.448 | 28.071 | 34.593 | 32.796 | 34.863 |
| Equity | — | 24.242 | 26.974 | 29.732 | 31.504 | 33.777 |
| Long-term debt | 0 | 4.187 | 1.079 | 4.843 | 1.273 | 1.067 |
| Short-term debt | 886 | 19 | 19 | 19 | 19 | 20 |
| Total debt | 886 | 4.205 | 1.097 | 4.862 | 1.292 | 1.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Audit | Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 5.0% | 2016 | |
| Individual | 50.0% | 66.7% | 2016 | |
| Individual | 20.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Juul Bonde | Audit | 0 companies |
| Erik Skipper Rasmussen | Board of Directors | 0 companies |
| Kirsten Skipper Knudsen | Board of Directors | 0 companies |