| Revenue | DKK 12,8M | +93% |
| EBITDA | DKK 114K | +102% |
| Net profit | DKK -436K | +92% |
| Total assets | DKK 92,4M | +31% |
| Equity | DKK 15,6M | -3% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.902 | 43.874 | 15.335 | 14.231 | 11.805 | 9.301 | 596 | 10.043 | 15.940 | 25.979 | 18.952 | 6.645 | 12.832 |
| Staff expenses | -12.037 | -14.291 | -13.360 | -8.979 | -18.991 | -15.258 | -3.673 | -12.435 | -12.611 | -18.172 | -16.355 | -12.930 | -12.719 |
| EBITDA | 9.865 | 29.583 | 1.975 | 5.252 | -7.186 | -5.957 | -3.077 | -2.392 | 3.329 | 7.807 | 2.596 | -6.285 | 114 |
| Depreciation & amort. | -131 | -164 | -249 | -252 | -599 | -597 | -11 | -530 | -369 | -332 | -259 | -344 | -371 |
| EBIT | 9.734 | 29.419 | 1.726 | 5.000 | -7.785 | -6.554 | -3.089 | -2.923 | 2.960 | 7.475 | 2.337 | -6.629 | -258 |
| Net financials | -6.399 | -1.979 | -2.076 | -2.079 | -342 | -574 | 238 | -663 | -991 | -468 | -364 | -777 | -279 |
| Profit before tax | 3.335 | 27.441 | 703 | 2.920 | -8.128 | -7.128 | -2.851 | -3.586 | 1.969 | 7.007 | 1.973 | -7.406 | -536 |
| Tax | 2.474 | 6.340 | -273 | -37 | -1.995 | -1.468 | -546 | -767 | 440 | 1.556 | 448 | -1.609 | -100 |
| Net profit | 861 | 21.100 | 976 | 2.957 | -6.133 | -5.660 | -2.305 | -2.819 | 1.529 | 5.451 | 1.526 | -5.797 | -436 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.777 | 90.504 | 46.762 | 39.097 | 61.691 | 60.560 | 41.351 | 42.319 | 49.454 | 67.240 | 81.297 | 70.590 | 92.402 |
| Equity | 21.494 | 43.006 | 16.601 | 19.157 | 19.603 | 13.943 | 11.638 | 8.834 | 10.322 | 15.773 | 17.299 | 16.002 | 15.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 849 | 868 | 860 | 729 | 611 |
| Short-term debt | 53.096 | 47.498 | 30.161 | 19.941 | 42.088 | 46.617 | 29.713 | 33.485 | 38.283 | 50.599 | 63.042 | 53.708 | 76.105 |
| Total debt | 53.096 | 47.498 | 30.161 | 19.941 | 42.088 | 46.617 | 29.713 | 33.485 | 39.132 | 51.467 | 63.902 | 54.437 | 76.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2001 | — | — |
BS Management | Management | 2017 | — | — |
KK Management | Management | 2023 | — | — |
OM Management | Management | 1980 | — | — |
NB Management | Management | 2018 | — | — |
MC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN TECHNOLOGIES A/S | Company | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tarrasson Hansen | Management | 0 companies |
| Brian Slott Kristiansen | Management | 0 companies |
| Kim Kruse | Management | 0 companies |
| Ole Malmbak | Management | 0 companies |
| Niels-Erik Bull Klarskov | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Gunnar Vilhelm Holm | Board of Directors | 0 companies |
| Christoffer Vest Kay | Board of Directors | 0 companies |
| John Erik Dahl Jensen | Board of Directors | 0 companies |
| Ole Bernt Larsen | Chairman | 0 companies |
| Lars Esben Hansen | Board of Directors | 0 companies |
| Henning Brønnum Sørensen | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |
| Erling Nielsen | Board of Directors | 0 companies |
| Jens Kjærgaard | Board of Directors | 0 companies |
| Poul Krogh | Board of Directors | 0 companies |
| Kaj Mogens Jensen | Board of Directors | 0 companies |
| Ole Peter Clausen | Chairman | 0 companies |