| Revenue | DKK 318K | -91% |
| EBITDA | DKK -100K | -108% |
| Net profit | DKK -195K | -121% |
| Total assets | DKK 1,8M | -68% |
| Equity | DKK 1,7M | -10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.575 | 2.905 | 2.931 | 3.396 | 318 |
| Staff expenses | -1.694 | -1.968 | -2.036 | -2.070 | -830 |
| EBITDA | 881 | 937 | 895 | 1.326 | -100 |
| Depreciation & amort. | -29 | -136 | -181 | -35 | 206 |
| EBIT | 852 | 800 | 714 | 1.291 | -306 |
| Net financials | -28 | -82 | -32 | -83 | 56 |
| Profit before tax | 824 | 718 | 682 | 1.208 | -140 |
| Tax | 207 | 181 | 169 | 283 | 55 |
| Net profit | 617 | 537 | 513 | 924 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.064 | 4.757 | 4.682 | 5.504 | 1.763 |
| Equity | 1.889 | 1.926 | 0 | 1.864 | 1.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.175 | 2.831 | 2.743 | 3.639 | 94 |
| Total debt | 4.175 | 2.831 | 2.743 | 3.639 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1981 | — | — |
KB Management | Management | 1981 | — | — |
PS Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1981 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØSTER KRINGELVEJ ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Karl Berg | Management | 0 companies |
| Poul Søby Nielsen | Audit | 0 companies |
| Niels Gade | Chairman | 0 companies |
| Morten Hartvig Berg | Board of Directors | 0 companies |
| Karin Houmøller | Board of Directors | 0 companies |
| Carsten Bøgelund Thelin | Board of Directors | 0 companies |
| Bjarne Houmøller | Chairman | 0 companies |
| Marianne Thelin | Board of Directors | 0 companies |
| Marianne Hartvig Berg | Board of Directors | 0 companies |
| Ole Christian Berg | Board of Directors | 0 companies |