| Revenue | DKK 2,2M | +15% |
| EBITDA | DKK -144K | -156% |
| Net profit | DKK -213K | -303% |
| Total assets | DKK 2M | -24% |
| Equity | DKK 738K | -31% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.320 | 1.836 | 1.936 | 1.909 | 2.187 |
| Staff expenses | -2.287 | -1.605 | -1.820 | -1.653 | -2.331 |
| EBITDA | 33 | 231 | 116 | 256 | -144 |
| Depreciation & amort. | -65 | -47 | -41 | -75 | -67 |
| EBIT | -31 | 184 | 75 | 181 | -211 |
| Net financials | -17 | -40 | -51 | -42 | -58 |
| Profit before tax | -49 | 144 | 24 | 139 | -268 |
| Tax | -8 | 36 | 11 | 34 | -55 |
| Net profit | -41 | 109 | 13 | 105 | -213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.711 | 2.682 | 2.551 | 2.600 | 1.973 |
| Equity | 1.164 | 1.273 | 1.086 | 1.073 | 738 |
| Long-term debt | 0 | 0 | 0 | 32 | 67 |
| Short-term debt | 1.506 | 1.361 | 1.406 | 1.434 | 1.163 |
| Total debt | 1.506 | 1.361 | 1.406 | 1.467 | 1.230 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1980 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1980 – 2014 | |
| Board of Directors | 1998 – 2014 | |
| Board of Directors | 1980 – 1991 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 1980 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Individual | 66.67–89.99% | 50–66.65% | 1980 | |
| Individual | 50–66.65% | 15–19.99% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| E. HAAMANN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| Stine Sandfeld Haslauer | Board of Directors | 0 companies |
| Else Edith Petersen | Board of Directors | 0 companies |
| Niels Victor Nielsen | Board of Directors | 0 companies |
| Arne Wilfred Adellund | Board of Directors | 0 companies |
| Ann-Louise Gadegaard | Board of Directors | 0 companies |
| Per Lars Eksten | Board of Directors | 0 companies |