| Revenue | DKK -30K | -2% |
| EBITDA | DKK -30K | +2% |
| Net profit | DKK -56K | -9% |
| Total assets | DKK 536K | +54% |
| Equity | DKK -341K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -12 | -40 | 1 | -202 | -117 | -38 | -30 | -272 | 211 | -28 | -30 | -30 | -30 |
| Staff expenses | -123 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -13 | -40 | 1 | -202 | -117 | -38 | -30 | -272 | 211 | -167 | -82 | -30 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -13 | -40 | 1 | -202 | -117 | -38 | -30 | -272 | 211 | -167 | -82 | -30 | -30 |
| Net financials | -19 | -16 | -16 | -18 | -20 | -18 | -22 | -22 | 3 | -9 | -151 | -64 | -21 | -26 |
| Profit before tax | -167 | -17 | -56 | -13 | -222 | -135 | -60 | -52 | -268 | 202 | -179 | -94 | -51 | -56 |
| Tax | 145 | 6 | 17 | 2 | 40 | -0 | -0 | -0 | -0 | -0 | -0 | 250 | -0 | -0 |
| Net profit | -312 | -23 | -73 | -15 | -262 | -135 | -60 | -52 | -268 | 202 | -179 | -344 | -51 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 986 | 1.103 | 994 | 782 | 1.450 | 1.104 | 964 | 946 | 925 | 911 | 835 | 403 | 348 | 536 |
| Equity | 363 | 341 | 268 | 253 | 601 | 466 | 406 | 354 | 86 | 288 | 110 | -234 | -285 | -341 |
| Long-term debt | 0 | 0 | 0 | 0 | 521 | 543 | 539 | 561 | 572 | 584 | 591 | 603 | 615 | 628 |
| Short-term debt | 622 | 762 | 726 | 530 | 329 | 96 | 19 | 31 | 266 | 38 | 134 | 34 | 18 | 249 |
| Total debt | 622 | 762 | 726 | 530 | 849 | 638 | 558 | 592 | 839 | 622 | 725 | 637 | 633 | 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
AGUVIP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Anders Brandgaard | Audit | 0 companies |