| Revenue | DKK -1,5M | +116% |
| EBITDA | DKK -3,1M | -47% |
| Net profit | DKK 42,6M | +15% |
| Total assets | DKK 565,5M | +4% |
| Equity | DKK 528,8M | +2% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.049 | 826 | 2.484 | 3.017 | 2.867 | 2.569 | 5.234 | 4.176 | 5.020 | 1.788 | -708 | -1.532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.300 | -1.711 | -26 | -26 | -202 | -28 | -1.446 | -457 | -1.022 | -1.270 | -1.364 | -1.521 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.605 | -2.003 | -152 | -733 | -92 | 3.435 | -752 | 178 | -531 | 513 | -2.078 | -3.058 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 114 | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -118 | -122 | -122 | -122 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.719 | -2.117 | -266 | -847 | -206 | 3.321 | -866 | 64 | -649 | 391 | -2.200 | -3.180 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.259 | 30.541 | 67.646 | 69.377 | 59.306 | 5.827 | 20.430 | 43.863 | 50.560 | 1.002 | 20.793 | 49.263 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 28.540 | 20.097 | 67.380 | 68.530 | 59.100 | 9.148 | 19.564 | 43.927 | 49.911 | 1.393 | 18.593 | 46.083 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.066 | 1.567 | 2.516 | 1.434 | 2.815 | -425 | 4.903 | 1.259 | 3.680 | -20.253 | -18.402 | 3.452 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.474 | 18.530 | 64.864 | 67.096 | 56.285 | 9.573 | 14.661 | 42.668 | 46.231 | 21.646 | 36.995 | 42.631 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363.591 | 390.570 | 454.657 | 518.972 | 410.429 | 417.536 | 481.920 | 508.032 | 503.595 | 537.830 | 542.725 | 565.500 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 231.901 | 254.805 | 317.916 | 385.108 | 390.583 | 401.021 | 415.891 | 456.221 | 465.558 | 490.042 | 519.370 | 528.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892 | 796 | 700 | 604 | 508 | 412 | 316 | 220 | 124 | 4.653 | 10.593 | 10.593 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.798 | 134.969 | 136.041 | 133.260 | 19.338 | 16.103 | 65.713 | 51.591 | 37.913 | 41.675 | 12.762 | 24.700 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.690 | 135.765 | 136.741 | 133.864 | 19.846 | 16.515 | 66.029 | 51.811 | 38.037 | 46.328 | 23.355 | 35.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2024 | — | — |
CE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERBORG KORN HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
SØNDERBORG KORN & FODERSTOF HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Ewers | Management | 0 companies |
| Claus Ewers | Management | 0 companies |
| Jakob Ewers | Board of Directors | 0 companies |
| Inge Ewers | Board of Directors | 0 companies |
| Jens Carl Ewers | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Gaby Ewers | Chairman | 0 companies |
| Thomas Dall Ewers | Board of Directors | 0 companies |
| Jane Ewers | Board of Directors | 0 companies |
| Otto Johannes Carl Ewers | Chairman | 0 companies |