| Revenue | DKK 2,6B | +2% |
| EBITDA | DKK 270,1M | -18% |
| Net profit | DKK 272,5M | -14% |
| Total assets | DKK 3,5B | +5% |
| Equity | DKK 2,6B | +5% |
| Employees | 1173 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.447.109 | 1.566.929 | 1.878.830 | 2.099.088 | 2.341.925 | 2.485.448 | 2.655.495 | 2.737.281 | 2.630.452 | 3.243.973 | 2.819.266 | 2.553.822 | 2.605.414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 204.504 | 295.238 | 467.642 | 565.431 | 677.393 | 631.706 | 565.412 | 616.756 | 508.240 | 643.766 | 432.899 | 330.422 | 270.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40.635 | -40.602 | -43.069 | -52.071 | -65.399 | -0 | -126.068 | -137.947 | -135.279 | -129.596 | -123.079 | -127.576 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 204.504 | 254.603 | 427.040 | 522.362 | 625.322 | 566.307 | 565.412 | 490.688 | 370.293 | 508.487 | 303.303 | 207.343 | 142.523 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.958 | 82.079 | 134.272 | 150.983 | 111.819 | 165.086 | 180.115 | 168.383 | 129.666 | 199.574 | 159.821 | 155.140 | 157.030 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 290.462 | 336.681 | 561.312 | 673.345 | 737.141 | 731.393 | 745.527 | 659.070 | 499.959 | 708.060 | 463.123 | 362.483 | 299.552 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 47.675 | 59.039 | 114.523 | 119.092 | 136.685 | 125.456 | 131.617 | 110.842 | 55.587 | 118.033 | 68.426 | 44.529 | 27.044 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 242.787 | 277.642 | 446.789 | 554.253 | 600.456 | 605.937 | 613.910 | 548.228 | 444.372 | 590.027 | 394.697 | 317.954 | 272.508 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.451.719 | 1.457.310 | 1.734.249 | 2.000.996 | 2.337.711 | 2.683.906 | 3.027.930 | 3.320.295 | 3.373.649 | 3.710.139 | 3.554.476 | 3.379.761 | 3.548.718 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.004.776 | 974.250 | 1.170.346 | 1.411.262 | 1.698.161 | 1.996.738 | 2.313.106 | 2.556.868 | 2.675.426 | 2.812.785 | 2.661.148 | 2.482.954 | 2.612.947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.628 | 26.203 | 22.738 | 19.251 | 15.736 | 0 | 0 | 50.820 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.165 | 421.979 | 502.295 | 526.099 | 565.255 | 621.245 | 633.564 | 621.546 | 618.162 | 815.137 | 810.467 | 812.094 | 835.336 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412.793 | 448.182 | 525.033 | 545.350 | 580.991 | 621.245 | 633.564 | 672.366 | 618.162 | 815.137 | 810.467 | 812.094 | 835.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINAK HOLDING A/S | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Management | 0 companies |
| Tommy Vestergaard Christiansen | Chairman | 0 companies |
| Jakob Reuter Svennesen | Board of Directors | 0 companies |
| Kim Harding Wellendorph Lehmann | Board of Directors | 0 companies |
| Lene Jensen | Chairman | 0 companies |
| Marie Joo Kim Jensen | Board of Directors | 0 companies |
| Carsten Wiinholt | Board of Directors | 0 companies |
| Jette Anneken Jensen | Board of Directors | 0 companies |
| Regnar Lindblad | Chairman | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |