| Revenue | DKK 77K | +15% |
| EBITDA | DKK -2K | +80% |
| Net profit | DKK -590K | -1553% |
| Total assets | DKK 911K | -40% |
| Equity | DKK 269K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 234 | 335 | 257 | 141 | 317 | -4 | 211 | 188 | 191 | 85 | 168 | 67 | 77 |
| Staff expenses | -195 | -167 | -213 | -223 | -161 | -138 | -90 | -87 | -79 | -81 | -78 | -78 | -78 | -79 |
| EBITDA | -82 | 67 | 122 | 35 | -20 | 178 | -94 | 124 | 109 | 110 | 7 | 91 | -11 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | 67 | 122 | 35 | -20 | 178 | -94 | 124 | 109 | 110 | 7 | 91 | -11 | -2 |
| Net financials | -100 | 94 | -26 | -354 | 272 | 159 | 44 | 52 | 113 | 212 | 36 | 35 | -25 | -588 |
| Profit before tax | -182 | 161 | 95 | -319 | 252 | 338 | -50 | 176 | 222 | 323 | 44 | 126 | -36 | -590 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -182 | 161 | 95 | -319 | 252 | 338 | -50 | 176 | 222 | 323 | 44 | 126 | -36 | -590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 542 | 391 | 382 | 761 | 875 | 956 | 982 | 1.094 | 1.496 | 1.520 | 1.576 | 1.508 | 911 |
| Equity | -308 | -147 | -217 | -536 | -284 | 54 | 4 | 180 | 402 | 725 | 769 | 895 | 859 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 689 | 608 | 918 | 1.045 | 821 | 952 | 802 | 692 | 771 | 752 | 681 | 649 | 642 |
| Total debt | 688 | 689 | 608 | 918 | 1.045 | 821 | 952 | 802 | 692 | 771 | 752 | 681 | 649 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fauerholdt Hansen | Audit | 0 companies |