Skip to content
Riskpilot
← Back to search
Sign in
Get full access
INTERCAMP A/S
A/S
Active
CVR 66411419
Industrivej 11, 6640
Lunderskov
Retail sale of motor vehicles
·
NACE 4781
Est. 1980 · 45 years old
26 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of motor vehicles
/
INTERCAMP A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
18M
24M
21M
2021
21M
2022
18M
2023
15M
2024
14M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
9M
2021
9M
0%
2022
6M
-33%
2023
4M
-33%
2024
1M
-75%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
21.139
20.508
17.754
15.477
13.750
Staff expenses
-12.594
-11.752
-12.033
-11.749
-12.213
EBITDA
8.545
8.756
5.721
3.728
1.482
Depreciation & amort.
-966
-1.026
-921
-952
-1.192
EBIT
7.579
7.731
4.800
2.776
290
Net financials
250
1.172
-1.518
-711
-904
Profit before tax
7.829
8.903
3.282
2.066
-613
Tax
1.767
1.670
745
238
-196
Net profit
6.062
7.233
2.537
1.827
-418
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
68.536
94.608
78.506
75.540
71.783
Equity
21.661
25.395
26.300
26.305
23.234
Long-term debt
5.580
4.142
2.436
682
978
Short-term debt
39.298
62.809
47.793
46.441
45.564
Total debt
44.878
66.951
50.229
47.123
46.542
Financial ratios
5-year trend
EBITDA margin (of gross profit)
10.8%
This company
2021
2025
Equity ratio
32.4%
This company
38.2%
Market median
+15% vs market
2021
2025
Return on equity
-1.8%
This company
18.4%
Market median
-110% vs market
2021
2025
Net profit margin (of gross profit)
-3.0%
This company
2021
2025
Asset turnover (of gross profit)
0.19×
This company
2021
2025
Debt / equity
2.09×
This company
0.62×
Market median
-237% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on INTERCAMP A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
