| Revenue | DKK -359K | -288% |
| EBITDA | DKK -484K | -248% |
| Net profit | DKK 52K | -73% |
| Total assets | DKK 18,2M | +4% |
| Equity | DKK 9,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 373 | 136 | 866 | -335 | 1.341 | 1.658 | 805 | 523 | -307 | -97 | 191 | -359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -593 | -696 | -672 | -531 | -489 | -412 | -330 | -125 |
| EBITDA | 293 | 373 | 136 | 699 | -694 | 748 | 962 | 133 | -8 | -796 | -509 | -139 | -484 |
| Depreciation & amort. | -0 | -168 | -168 | -0 | 3.482 | -214 | -114 | -95 | -67 | 14 | 14 | 14 | -14 |
| EBIT | 293 | 205 | -31 | 699 | -4.176 | 534 | 848 | 38 | -75 | -810 | -523 | -153 | -498 |
| Net financials | 2 | -322 | 173 | -143 | -378 | -175 | 42 | 145 | 173 | 1.192 | 807 | 345 | 549 |
| Profit before tax | 295 | -117 | 142 | 555 | -4.554 | 360 | 891 | 183 | 98 | 383 | 284 | 192 | 52 |
| Tax | 2 | -39 | -110 | -73 | -1.015 | 87 | 327 | 97 | 39 | -0 | -0 | -0 | -0 |
| Net profit | 293 | -78 | 253 | 628 | -3.539 | 272 | 564 | 86 | 59 | 383 | 284 | 192 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.708 | 22.900 | 22.678 | 23.051 | 11.893 | 15.052 | 15.842 | 16.689 | 15.996 | 16.447 | 16.406 | 17.526 | 18.211 |
| Equity | 13.674 | 13.295 | 13.048 | 13.176 | 9.438 | 9.510 | 9.888 | 9.291 | 9.106 | 9.389 | 9.536 | 9.629 | 9.580 |
| Long-term debt | 2.568 | 2.527 | 2.527 | 2.527 | 2.317 | 5.307 | 5.307 | 5.354 | 3.191 | 3.191 | 6.383 | 6.383 | 6.383 |
| Short-term debt | 7.177 | 5.876 | 5.985 | 6.333 | 138 | 235 | 647 | 2.043 | 3.698 | 3.866 | 3.678 | 4.706 | 5.440 |
| Total debt | 9.745 | 8.404 | 8.513 | 8.860 | 2.455 | 5.542 | 5.954 | 7.398 | 6.889 | 7.058 | 10.061 | 11.089 | 11.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1951 | — | — |
R Audit | Audit | 1951 | — | — |
JH Management | Management | 1951 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 1951 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPIGO FOODS ApS | Company | 33.3% | 33.3% | 2008 |
| Individual | 33.3% | 33.3% | 2006 | |
SOF-ODDEN CAVIAR A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Revisor-Centret | Audit | 0 companies |
| Jørgen Henriksen | Management | 0 companies |
| Eigil Carl Andreas Holstein Koefoed | Chairman | 0 companies |
| Leo Henriksen | Board of Directors | 0 companies |
| Grethe Henriksen | Board of Directors | 0 companies |
| Birgitte Holme Henriksen | Board of Directors | 0 companies |