| Revenue | DKK 3,5M | +1642% |
| EBITDA | DKK 3,5M | +1642% |
| Net profit | DKK 2,9M | +311% |
| Total assets | DKK 15M | +33% |
| Equity | DKK 12,4M | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 117 | 74 | 98 | 57 | 20 | 60 | 55 | 13 | 58 | 64 | 149 | 201 | 3.507 |
| Staff expenses | -216 | -216 | -286 | -216 | -216 | -216 | -216 | -216 | -216 | -108 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -99 | -212 | -118 | -160 | -196 | -156 | -161 | -203 | -51 | 64 | 149 | 201 | 3.507 |
| Depreciation & amort. | 71 | 71 | -71 | -71 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -0 |
| EBIT | -159 | -170 | -283 | -190 | -199 | -236 | -195 | -200 | -242 | -90 | 25 | 109 | 162 | 3.507 |
| Net financials | -655 | 134 | 2.120 | 1.934 | -281 | 1.758 | -329 | -2.767 | -1.168 | 516 | -90 | -545 | -1.495 | 95 |
| Profit before tax | -814 | -37 | 2.186 | 1.745 | -186 | 1.522 | -477 | -2.966 | -1.410 | 426 | -65 | -435 | -1.333 | 3.602 |
| Tax | 172 | 383 | 175 | 290 | 147 | 316 | 23 | 8 | 26 | 47 | -49 | 42 | 66 | 655 |
| Net profit | -986 | -420 | 2.011 | 1.455 | -333 | 1.206 | -501 | -2.974 | -1.435 | 379 | -16 | -477 | -1.399 | 2.947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.069 | 18.230 | 19.199 | 20.492 | 19.212 | 19.612 | 18.183 | 15.556 | 12.346 | 12.931 | 12.636 | 12.570 | 11.277 | 14.955 |
| Equity | 18.172 | 16.952 | 18.155 | 18.811 | 17.677 | 18.884 | 17.583 | 13.433 | 11.106 | 11.485 | 11.469 | 10.992 | 9.473 | 12.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 932 | 1.028 | 1.487 | 1.346 | 417 | 311 | 219 | 950 | 1.163 | 945 | 1.315 | 1.547 | 2.535 |
| Total debt | 897 | 932 | 1.028 | 1.487 | 1.346 | 417 | 311 | 219 | 950 | 1.163 | 945 | 1.315 | 1.547 | 2.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Inge Amory Hansen | Board of Directors | 0 companies |
| Helle Elsebeth Krogh | Chairman | 0 companies |
| Helmer Torben Krogh | Board of Directors | 0 companies |
| Søren Schwartz | Board of Directors | 0 companies |
| Søren Laibach Smidt | Board of Directors | 0 companies |
| Allan Steen Lynge | Board of Directors | 0 companies |
| Suzanne Carina Krogh | Board of Directors | 0 companies |