| Revenue | DKK 3,9M | +282% |
| EBITDA | DKK 1,2M | +210% |
| Net profit | DKK -399K | -434% |
| Total assets | DKK 68,4M | -2% |
| Equity | DKK 33,5M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.372 | 4.360 | 6.011 | 3.352 | 3.003 | 3.100 | 3.318 | 3.627 | 3.960 | 3.756 | 3.776 | 4.000 | 4.081 | 1.017 | 3.884 |
| Staff expenses | -896 | -412 | -325 | -287 | -687 | -693 | -668 | -732 | -829 | -851 | -982 | -861 | -758 | -183 | -844 |
| EBITDA | 3.938 | 3.262 | 4.780 | 874 | 1.219 | 1.240 | 1.732 | 1.177 | 2.369 | 1.997 | 1.612 | 2.485 | 2.751 | 400 | 1.241 |
| Depreciation & amort. | 372 | 235 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -147 | -47 | -187 |
| EBIT | 3.566 | 3.027 | 4.780 | 874 | 1.219 | 1.240 | 1.732 | 1.177 | 2.369 | 1.997 | 1.612 | 2.431 | 2.603 | 353 | 1.053 |
| Net financials | -478 | -2.094 | -744 | 80 | 99 | -176 | -38 | 82 | 20 | 252 | 337 | 89 | -760 | -198 | -881 |
| Profit before tax | 3.088 | 932 | 4.036 | 954 | 1.318 | 1.065 | 1.694 | 1.259 | 2.389 | 2.249 | 1.948 | 2.520 | 1.843 | 155 | 173 |
| Tax | 779 | 177 | 822 | 125 | 291 | 237 | 622 | 567 | 527 | 634 | 481 | 544 | 366 | 36 | 572 |
| Net profit | 2.309 | 755 | 3.213 | 828 | 1.027 | 828 | 1.072 | 692 | 1.862 | 1.615 | 1.467 | 1.976 | 1.477 | 119 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.097 | 71.769 | 74.227 | 72.608 | 73.091 | 79.246 | 83.935 | 85.670 | 91.030 | 86.519 | 81.720 | 80.510 | 70.253 | 70.125 | 68.393 |
| Equity | 28.194 | 28.949 | 32.162 | 32.991 | 33.017 | 33.845 | 34.917 | 35.609 | 37.471 | 39.086 | 40.553 | 42.529 | 33.766 | 33.885 | 33.486 |
| Long-term debt | 34.542 | 34.153 | 33.850 | 33.227 | 32.491 | 35.342 | 36.015 | 36.850 | 37.993 | 32.740 | 30.047 | 23.013 | 20.738 | 19.910 | 18.218 |
| Short-term debt | 6.184 | 5.313 | 4.039 | 2.089 | 2.990 | 5.230 | 7.552 | 7.192 | 9.021 | 7.750 | 3.910 | 7.466 | 7.972 | 8.553 | 8.369 |
| Total debt | 40.726 | 39.466 | 37.889 | 35.316 | 35.481 | 40.572 | 43.567 | 44.043 | 47.014 | 40.490 | 33.957 | 30.479 | 28.711 | 28.463 | 26.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1980 | — | — |
BT Management | Management | 2021 | — | — |
JC Management | Management | 2023 | — | — |
KK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1980 | — | — | |
| Chairman | 2023 | — | — | |
JD | Board of Directors | 2009 | — | — |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JORL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Ernst Hersland | Audit | 0 companies |
| Berit Tofte Schou | Management | 0 companies |
| Jan Carsten Løvbjerg | Management | 0 companies |
| Kent Kragh | Management | 0 companies |
| Erik Warthoe Hansen | Board of Directors | 0 companies |
| Poul Jesper Andreasen | Board of Directors | 0 companies |
| Regitze Løvbjerg | Board of Directors | 0 companies |
| Lars Langhoff | Board of Directors | 0 companies |
| Oliver Løvbjerg | Board of Directors | 0 companies |
| Morten Balling | Board of Directors | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Poul Balling Sørensen | Chairman | 0 companies |
| Bent Lygum Poder | Board of Directors | 0 companies |
| Palle Jensen | Chairman | 0 companies |
| Karen Margrethe Johansen | Chairman | 0 companies |
| Jann Due | Board of Directors | 0 companies |
| Ole Willy Mandrup Rasmussen | Board of Directors | 0 companies |
| Allan Ammentorp Sørensen | Board of Directors | 0 companies |
| Erik Berg Andersen | Board of Directors | 0 companies |
| Kim Lützner | Board of Directors | 0 companies |
| Carsten Clausen | Board of Directors | 0 companies |
| Evan Herrig | Chairman | 0 companies |
| Carsten Løvbjerg | Chairman | 0 companies |
| Johnny Midtgaard | Board of Directors | 0 companies |
| Erik Løvbjerg | Board of Directors | 0 companies |