| Revenue | DKK -194K | -10% |
| EBITDA | DKK -194K | +10% |
| Net profit | DKK 539K | -96% |
| Total assets | DKK 63,8M | -28% |
| Equity | DKK 58,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 476 | 137 | 11 | 5 | -61 | 23 | 342 | -49 | -87 | -145 | -216 | -194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 476 | 137 | 11 | 5 | -61 | 23 | 342 | -49 | -87 | -145 | -216 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 476 | 137 | 11 | 5 | -61 | 23 | 342 | -49 | -87 | -145 | -216 | -194 |
| Net financials | 2.327 | 3.749 | 443 | -4.475 | -4.954 | 5.228 | 5.958 | 1.625 | 1.046 | 18.589 | 6.181 | 12.398 | 733 |
| Profit before tax | 2.491 | 4.225 | 580 | -4.464 | -4.949 | 5.167 | 5.982 | 1.967 | 997 | 18.502 | 6.036 | 12.182 | 539 |
| Tax | -15 | -0 | -0 | -0 | -0 | -150 | -0 | 36 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.506 | 4.225 | 580 | -4.464 | -4.949 | 5.317 | 5.982 | 1.931 | 997 | 18.502 | 6.036 | 12.182 | 539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.833 | 64.426 | 61.532 | 59.711 | 54.039 | 57.745 | 59.139 | 65.027 | 58.037 | 79.402 | 66.672 | 88.128 | 63.762 |
| Equity | 59.597 | 57.183 | 58.092 | 53.198 | 47.848 | 51.502 | 55.894 | 48.585 | 42.527 | 56.748 | 51.114 | 59.629 | 58.125 |
| Long-term debt | 2.500 | 2.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.736 | 4.743 | 3.439 | 6.198 | 6.191 | 6.242 | 3.246 | 16.442 | 15.328 | 22.644 | 15.546 | 28.435 | 5.568 |
| Total debt | 12.236 | 7.243 | 3.439 | 6.198 | 6.191 | 6.242 | 3.246 | 16.442 | 15.328 | 22.644 | 15.546 | 28.435 | 5.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Management | Management | 1980 | — | — |
| Audit | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Alsø | Management | 0 companies |
| Reg.revisor Claus Egens Petersen | Audit | 0 companies |
| Verner Jøhnk | Board of Directors | 0 companies |
| Esben Fløjgaard Andersen | Board of Directors | 0 companies |