| Revenue | DKK -14K | -316% |
| EBITDA | DKK -14K | -316% |
| Net profit | DKK -14K | -165% |
| Total assets | DKK 187K | -31% |
| Equity | DKK 97K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 16 | — | — | -11 | -11 | -14 | -13 | -13 | -13 | -13 | -13 | 6 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 16 | 0 | 0 | -11 | -11 | -14 | -13 | -13 | -13 | -13 | -13 | 6 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 16 | 0 | 0 | -11 | -11 | -14 | -13 | -13 | -13 | -13 | -13 | 6 | -14 |
| Net financials | 15 | -186 | 0 | 0 | 89 | 24 | -53 | -28 | -44 | 129 | -117 | 3 | 21 | -3 |
| Profit before tax | 1 | -37 | 0 | 0 | 77 | 13 | -67 | -41 | -57 | 116 | -129 | -11 | 28 | -16 |
| Tax | 1 | -2 | -0 | -0 | -9 | 3 | -0 | -3 | -2 | 3 | -10 | -2 | 6 | -3 |
| Net profit | -1 | -35 | 0 | 0 | 87 | 10 | -67 | -39 | -55 | 109 | -119 | -9 | 21 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 837 | 0 | 0 | 747 | 605 | 450 | 271 | 231 | 355 | 248 | 254 | 272 | 187 |
| Equity | 808 | 747 | 0 | 0 | 533 | 442 | 272 | 164 | 108 | 218 | 98 | 89 | 111 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -90 | 0 | 0 | 197 | 157 | 177 | 107 | 122 | 138 | 149 | 164 | 161 | 90 |
| Total debt | 8 | -90 | 0 | 0 | 213 | 162 | 177 | 107 | 122 | 138 | 149 | 164 | 161 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 1980 | — | — |
HE Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Bertelsen | Audit | 0 companies |
| Hans Erik Petersen | Management | 0 companies |