| Revenue | DKK 647K | -13% |
| EBITDA | DKK 212K | -15% |
| Net profit | DKK 147K | -16% |
| Total assets | DKK 914K | -1% |
| Equity | DKK 535K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 11 | 30 | 2 | 497 | 499 | 873 | 947 | 920 | 841 | 787 | 795 | 748 | 647 |
| Staff expenses | -5 | -7 | -8 | -7 | -518 | -238 | -760 | -774 | -804 | -681 | -580 | -680 | -498 | -435 |
| EBITDA | 60 | 4 | 22 | -4 | -20 | 261 | 113 | 174 | 116 | 160 | 207 | 115 | 250 | 212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 4 | 22 | -4 | -20 | 261 | 113 | 174 | 116 | 160 | 207 | 115 | 250 | 212 |
| Net financials | 0 | -0 | -5 | -33 | -37 | -51 | -44 | -45 | -41 | -42 | -42 | -29 | -26 | -23 |
| Profit before tax | 60 | 4 | 16 | -37 | -57 | 211 | 69 | 128 | 75 | 119 | 165 | 87 | 224 | 189 |
| Tax | 15 | 1 | 4 | -8 | -10 | 46 | 15 | 29 | 17 | 26 | 36 | 19 | 50 | 42 |
| Net profit | 45 | 3 | 12 | -29 | -47 | 164 | 54 | 100 | 59 | 92 | 128 | 67 | 173 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 68 | 716 | 724 | 751 | 987 | 891 | 912 | 1.152 | 929 | 958 | 911 | 921 | 914 |
| Equity | 40 | 43 | 55 | 26 | -21 | 143 | 179 | 225 | 228 | 264 | 335 | 344 | 456 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 515 | 500 | 500 | 500 | 500 | 500 | 450 | 350 | 200 | 100 |
| Short-term debt | 21 | 24 | 661 | 698 | 257 | 344 | 212 | 187 | 424 | 165 | 173 | 217 | 265 | 279 |
| Total debt | 21 | 24 | 661 | 698 | 772 | 844 | 712 | 687 | 924 | 665 | 623 | 567 | 465 | 379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Earl Jørgensen | Board of Directors | 0 companies |
| Bent Jensen Balsby | Board of Directors | 0 companies |
| Jan Honoré | Board of Directors | 0 companies |
| Leif Erik Hamund | Chairman | 0 companies |