| Revenue | DKK 985K | -10% |
| EBITDA | DKK 192K | +853% |
| Net profit | DKK 142K | +209% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 681K | +26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.600 | 1.815 | 1.085 | 1.091 | 985 |
| Staff expenses | -1.269 | -1.518 | -1.013 | -1.117 | -793 |
| EBITDA | 330 | 296 | 71 | -26 | 192 |
| Depreciation & amort. | -143 | -71 | -71 | -70 | -31 |
| EBIT | 187 | 225 | -0 | -95 | 162 |
| Net financials | -11 | -9 | -20 | -52 | -21 |
| Profit before tax | 176 | 216 | -20 | -147 | 140 |
| Tax | 53 | 70 | 12 | -17 | -2 |
| Net profit | 124 | 146 | -31 | -130 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.393 | 1.551 | 1.460 | 1.429 | 1.424 |
| Equity | 554 | 700 | 669 | 539 | 681 |
| Long-term debt | 260 | 189 | 191 | 62 | 0 |
| Short-term debt | 578 | 662 | 601 | 828 | 743 |
| Total debt | 838 | 851 | 791 | 890 | 743 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2006 |
| Former (2) | ||
OW Audit | Audit | 1981 – 1993 |
MP Management | Management | 1981 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 1981 – 2006 | |
| Board of Directors | 1981 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søborg | Management | 0 companies |
| Ole Willumsen Sigdal | Audit | 0 companies |
| Mogens Peter Würtz | Management | 0 companies |
| Camilla Søborg | Board of Directors | 0 companies |
| Birgit Würtz | Board of Directors | 0 companies |
| Caroline Søborg | Board of Directors | 0 companies |
| Nils Jørgen Stausgaard-Petersen | Board of Directors | 0 companies |