| Revenue | DKK 1,6M | -9% |
| EBITDA | DKK 1,8M | +5% |
| Net profit | DKK 969K | +30% |
| Total assets | DKK 26,8M | -7% |
| Equity | DKK 7,5M | +15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 227 | 461 | 1.032 | 978 | 1.162 | 1.644 | 1.504 | 1.476 | 1.222 | 1.724 | 1.813 | 1.649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -44 |
| EBITDA | -3 | 156 | 477 | 1.057 | 1.002 | 998 | 1.660 | 1.476 | 1.462 | 1.183 | 1.561 | 1.761 | 1.846 |
| Depreciation & amort. | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 156 | 476 | 1.057 | 1.002 | 998 | 1.660 | 1.476 | 1.462 | 1.183 | 1.561 | 1.761 | 1.846 |
| Net financials | -111 | -244 | -561 | -398 | -354 | -385 | -252 | -389 | -365 | -367 | -327 | -806 | -692 |
| Profit before tax | -114 | -88 | -85 | 659 | 648 | 613 | 1.408 | 1.087 | 1.096 | 816 | 1.233 | 955 | 1.154 |
| Tax | -29 | -42 | -64 | 158 | 131 | 149 | 305 | 239 | 241 | 179 | 271 | 210 | 185 |
| Net profit | -85 | -46 | -21 | 501 | 517 | 464 | 1.103 | 848 | 855 | 636 | 962 | 744 | 969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.876 | 17.542 | 17.384 | 18.192 | 18.587 | 19.789 | 23.537 | 25.606 | 26.689 | 27.083 | 27.780 | 28.722 | 26.848 |
| Equity | -324 | -369 | -391 | 110 | 626 | 1.090 | 2.193 | 3.041 | 3.896 | 4.533 | 5.810 | 6.555 | 7.524 |
| Long-term debt | 6.935 | 11.608 | 11.049 | 10.752 | 10.622 | 13.867 | 13.742 | 13.565 | 13.398 | 13.149 | 12.984 | 12.701 | 12.411 |
| Short-term debt | 4.198 | 6.303 | 6.583 | 7.176 | 7.161 | 4.624 | 7.383 | 8.786 | 9.177 | 9.185 | 8.776 | 9.243 | 6.635 |
| Total debt | 11.132 | 17.911 | 17.632 | 17.928 | 17.783 | 18.491 | 21.125 | 22.350 | 22.576 | 22.334 | 21.759 | 21.944 | 19.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2006 | — | — |
NN Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE BRATH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Brath | Management | 0 companies |
| Nils Nissen Riisberg | Management | 0 companies |