| Revenue | DKK -13K | -110% |
| EBITDA | DKK -13K | -110% |
| Net profit | DKK 181K | -95% |
| Total assets | DKK 6,9M | -27% |
| Equity | DKK 6,7M | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 275 | 209 | 446 | 129 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 209 | 446 | 129 | -13 |
| Depreciation & amort. | -318 | -318 | -164 | -0 | -0 |
| EBIT | -43 | -109 | 282 | 129 | -13 |
| Net financials | 92 | 720 | 1.993 | 3.857 | 341 |
| Profit before tax | 48 | 611 | 2.275 | 3.986 | 328 |
| Tax | 4 | 42 | 266 | 148 | 147 |
| Net profit | 44 | 569 | 2.009 | 3.838 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.837 | 7.796 | 8.589 | 9.404 | 6.908 |
| Equity | 4.982 | 5.209 | 7.218 | 8.356 | 6.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.855 | 2.587 | 1.372 | 1.048 | 171 |
| Total debt | 1.855 | 2.587 | 1.372 | 1.048 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 1981 | — | — |
P | Audit | 1993 | — | — |
PK Management | Management | 1981 | — | — |
CE Audit | Audit | 1981 | — | — |
BF Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Leon Sørensen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Preben Klement Andersen | Management | 0 companies |
| Carl Ervin Seibt | Audit | 0 companies |
| Bjarne Frank Lynggaard | Management | 0 companies |
| Erna Andersen | Board of Directors | 0 companies |
| Flemming Thude | Board of Directors | 0 companies |
| Hans Schøning | Board of Directors | 0 companies |
| Leif Max Hansen | Board of Directors | 0 companies |
| Laurs Laursen | Board of Directors | 0 companies |
| Allan Rømer | Board of Directors | 0 companies |
| Arne Kristiansen | Board of Directors | 0 companies |