| Revenue | DKK 5,6M | +19% |
| EBITDA | DKK 1,9M | +76% |
| Net profit | DKK 609K | -3% |
| Total assets | DKK 16M | +130% |
| Equity | DKK 5,5M | +144% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.056 | 4.936 | 5.273 | 5.351 | 5.194 | 4.967 | 5.044 | 4.717 | 5.627 |
| Staff expenses | -3.166 | -2.827 | -3.023 | -3.351 | -4.202 | -3.892 | -3.997 | -3.597 | -3.692 |
| EBITDA | 1.891 | 1.601 | 1.642 | 1.365 | 927 | 1.016 | 966 | 1.067 | 1.880 |
| Depreciation & amort. | -1.137 | -1.070 | -822 | -667 | 603 | -718 | -204 | -188 | -981 |
| EBIT | 753 | 532 | 820 | 698 | 325 | 298 | 762 | 878 | 899 |
| Net financials | -462 | -513 | -377 | -384 | -249 | -283 | -240 | -44 | -119 |
| Profit before tax | 291 | 19 | 443 | 314 | 75 | 15 | 522 | 834 | 780 |
| Tax | 70 | 8 | 127 | 38 | 16 | 12 | 119 | 205 | 172 |
| Net profit | 221 | 11 | 316 | 276 | 59 | 3 | 403 | 629 | 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.250 | 8.926 | 8.463 | 8.979 | 9.612 | 9.500 | 6.979 | 6.979 | 16.035 |
| Equity | 950 | 864 | 1.081 | 1.258 | 1.313 | 1.316 | 1.640 | 2.269 | 5.546 |
| Long-term debt | 5.280 | 4.321 | 3.553 | 3.579 | 3.583 | 3.412 | 2.604 | 2.616 | 6.285 |
| Short-term debt | 3.594 | 3.307 | 3.268 | 3.575 | 4.133 | 4.177 | 2.150 | 1.449 | 2.750 |
| Total debt | 8.874 | 7.628 | 6.821 | 7.154 | 7.716 | 7.589 | 4.754 | 4.065 | 9.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 1981 | — | — |
BS Management | Management | 2021 | — | — |
CC Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AC 0304 ApS | Company | 50.0% | 50.0% | 2017 |
LC 1107 ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2001 | |
UNIVERSAL TRANSPORT A/S | Company | 100.0% | 100.0% | 2021 |
Universal Gruppen Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen | Audit | 0 companies |
| Brian Søgaard | Management | 0 companies |
| Christian Christensen | Management | 0 companies |