| Revenue | DKK -72K | -46% |
| EBITDA | DKK -72K | +46% |
| Net profit | DKK 449K | -87% |
| Total assets | DKK 32,2M | -6% |
| Equity | DKK 32,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -92 | -86 | -85 | -97 | -148 | -119 | -66 | -231 | -148 | -251 | -36 | -133 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -92 | -86 | -85 | -97 | -148 | -119 | -66 | -231 | -148 | -251 | -36 | -133 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -92 | -86 | -85 | -97 | -148 | -119 | -66 | -231 | -148 | -251 | -36 | -133 | -72 |
| Net financials | 722 | 1.668 | 2.333 | 1.888 | -1.150 | 3.761 | -158 | 557 | -101 | 6.920 | -2.114 | 2.845 | 4.488 | 659 |
| Profit before tax | 736 | 1.576 | 2.247 | 1.803 | -1.247 | 3.613 | -277 | 491 | -333 | 6.772 | -2.365 | 2.809 | 4.355 | 587 |
| Tax | 94 | 359 | 383 | 415 | -271 | 795 | -61 | 106 | -110 | 1.490 | -0 | 106 | 965 | 138 |
| Net profit | 642 | 1.217 | 1.864 | 1.389 | -976 | 2.818 | -216 | 385 | -222 | 5.282 | -2.365 | 2.703 | 3.390 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.746 | 26.346 | 28.529 | 29.621 | 27.981 | 30.869 | 30.582 | 30.968 | 30.745 | 37.282 | 33.662 | 34.902 | 34.228 | 32.208 |
| Equity | 19.719 | 20.936 | 22.800 | 23.929 | 22.953 | 25.771 | 25.554 | 25.940 | 25.717 | 30.999 | 28.634 | 29.788 | 33.177 | 32.127 |
| Long-term debt | 0 | 323 | 360 | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944 | 53 |
| Short-term debt | 5.028 | 5.087 | 5.368 | 5.391 | 5.028 | 5.099 | 5.028 | 5.028 | 5.028 | 6.282 | 5.028 | 5.115 | 106 | 28 |
| Total debt | 5.028 | 5.410 | 5.728 | 5.693 | 5.028 | 5.099 | 5.028 | 5.028 | 5.028 | 6.282 | 5.028 | 5.115 | 1.050 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 1981 | — | — |
JE Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ørgaard Konradsen | Management | 0 companies |
| Jørgen Ebbesen Dam | Management | 0 companies |
| Søren Einar Fischer Jensen | Board of Directors | 0 companies |
| John Hestehave | Chairman | 0 companies |
| Børge Bak Thygesen | Board of Directors | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Flemming Rosenaa Dufke | Chairman | 0 companies |