| Revenue | DKK 51K | -63% |
| EBITDA | DKK -20K | -135% |
| Net profit | DKK -3K | -27% |
| Total assets | DKK 2,5M | -9% |
| Equity | DKK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 114 | -10 | 126 | 58 | 82 | -40 | 166 | 38 | 217 | 1.607 | 137 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -90 | -60 | -173 | -76 | -124 | -1.520 | -78 | -71 |
| EBITDA | 183 | 114 | -10 | 126 | 58 | -7 | -100 | -7 | -38 | 93 | 86 | 59 | -20 |
| Depreciation & amort. | -0 | -7 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | 107 | -11 | 119 | 58 | -7 | -100 | -7 | -38 | 93 | 86 | 59 | -20 |
| Net financials | -30 | 43 | 39 | 34 | -2 | 3 | -0 | -7 | -4 | -7 | -19 | -4 | 17 |
| Profit before tax | 153 | 150 | 28 | 153 | 55 | -5 | -100 | -14 | -42 | 86 | 67 | 55 | -3 |
| Tax | 35 | 37 | 4 | 35 | 10 | -0 | -22 | -4 | -10 | 19 | 14 | 57 | -1 |
| Net profit | 118 | 113 | 25 | 118 | 45 | -5 | -78 | -9 | -32 | 68 | 53 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.744 | 2.027 | 2.061 | 2.235 | 1.619 | 1.679 | 1.677 | 2.088 | 1.628 | 4.054 | 2.959 | 2.730 | 2.480 |
| Equity | 929 | 1.042 | 1.067 | 1.184 | 1.229 | 1.225 | 1.146 | 1.329 | 1.297 | 1.365 | 1.418 | 1.416 | 1.413 |
| Long-term debt | 686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 985 | 994 | 1.051 | 390 | 454 | 530 | 760 | 331 | 2.690 | 1.542 | 1.315 | 1.067 |
| Total debt | 1.815 | 985 | 994 | 1.051 | 390 | 454 | 530 | 760 | 331 | 2.690 | 1.542 | 1.315 | 1.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Harlis | Audit | 0 companies |