| Revenue | DKK 2K | -95% |
| EBITDA | DKK 2K | -95% |
| Net profit | DKK 128K | -65% |
| Total assets | DKK 1,6M | +7% |
| Equity | DKK 1,3M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 8 | 57 | 29 | 4 | 57 | 66 | 45 | 69 | 87 | 52 | 59 | 38 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 8 | 57 | 29 | 4 | 57 | 66 | 45 | 69 | 87 | 52 | 59 | 38 | 2 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | -0 | 49 | 21 | -4 | 57 | 66 | 45 | 69 | 87 | 52 | 59 | 38 | 2 |
| Net financials | 2 | 2 | 1 | -0 | 9 | -0 | 0 | 22 | 18 | 31 | -62 | 36 | 347 | 136 |
| Profit before tax | 63 | 2 | 50 | 21 | 4 | 57 | 66 | 66 | 87 | 118 | -10 | 95 | 385 | 138 |
| Tax | 16 | 1 | 14 | 6 | 1 | 13 | 12 | 14 | 18 | 32 | 14 | 2 | 20 | 9 |
| Net profit | 47 | 0 | 37 | 15 | 3 | 44 | 54 | 52 | 69 | 86 | -23 | 93 | 365 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.149 | 1.145 | 1.033 | 1.072 | 1.122 | 1.159 | 1.177 | 1.262 | 1.319 | 1.270 | 1.345 | 1.495 | 1.602 |
| Equity | 1.128 | 1.129 | 1.069 | 985 | 988 | 1.032 | 1.086 | 1.030 | 1.099 | 1.090 | 952 | 927 | 1.231 | 1.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 20 | 76 | 48 | 84 | 91 | 73 | 147 | 163 | 229 | 318 | 417 | 263 | 309 |
| Total debt | 76 | 20 | 76 | 48 | 84 | 91 | 73 | 147 | 163 | 229 | 318 | 417 | 263 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1999 | — | — |
PS Audit | Audit | 1999 | — | — |
JJ Management | Management | 2002 | — | — |
KL Management | Management | 1981 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erland Holm Kristensen | Management | 0 companies |
| Paul-Johan Schwartz | Audit | 0 companies |
| Jørgen Jørgensen | Management | 0 companies |
| Knud Larsen | Management | 0 companies |
| Revisionsfirmaet Stig Andersen statsautoriserede revisorer | Audit | 0 companies |