| Revenue | DKK 529K | -33% |
| EBITDA | DKK -194K | -1666% |
| Net profit | DKK -1,9M | -778% |
| Total assets | DKK 2,1M | -45% |
| Equity | DKK -2,5M | -338% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 675 | 1.326 | 894 | 787 | 529 |
| Staff expenses | -1.038 | -995 | -742 | -775 | -775 |
| EBITDA | -420 | 295 | 108 | 12 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -15 |
| EBIT | -420 | 295 | 108 | -1 | -209 |
| Net financials | -220 | -281 | -304 | -281 | -325 |
| Profit before tax | -640 | 14 | -196 | -282 | -534 |
| Tax | -158 | 180 | -46 | -62 | 1.400 |
| Net profit | -482 | -166 | -150 | -220 | -1.934 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.262 | 2.016 | 3.684 | 3.753 | 2.057 |
| Equity | — | -202 | -352 | -572 | -2.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.047 | 3.933 | 4.036 | 4.325 | 4.563 |
| Total debt | 4.047 | 3.933 | 4.036 | 4.325 | 4.563 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AH Management | Management | 1981 – 2018 |
JI Management | Management | 1981 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1981 – 2018 | |
| Board of Directors | 1981 – 1992 | |
| Board of Directors | 1992 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Hartvig Pedersen | Management | 0 companies |
| Jytte Irmgard Pedersen | Management | 0 companies |
| Lizette Hartvig Frandsen | Board of Directors | 0 companies |
| Troels Henrik Horneman | Board of Directors | 0 companies |
| Camilla Hartvig Ellegaard | Board of Directors | 0 companies |