| Revenue | DKK -281K | -134% |
| EBITDA | DKK -222K | -125% |
| Net profit | DKK -363K | -172% |
| Total assets | DKK 21M | +1% |
| Equity | DKK 9,3M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 628 | -456 | 834 | -281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.100 | 1.928 | 2.399 | 885 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.100 | 1.928 | 2.399 | 885 | -222 |
| Net financials | -158 | -180 | -223 | -235 | -241 |
| Profit before tax | 942 | 1.748 | 2.176 | 650 | -464 |
| Tax | 207 | 385 | 479 | 143 | -101 |
| Net profit | 735 | 1.363 | 1.697 | 507 | -363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.121 | 19.683 | 23.804 | 20.715 | 20.990 |
| Equity | 6.083 | 7.447 | 9.144 | 9.651 | 9.288 |
| Long-term debt | 8.027 | 9.277 | 9.952 | 8.457 | 7.902 |
| Short-term debt | 739 | 1.401 | 2.671 | 428 | 1.720 |
| Total debt | 8.766 | 10.678 | 12.623 | 8.885 | 9.623 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HT Management | Management | 2012 |
TA Management | Management | 1996 |
| Former (9) | ||
RD Audit | Audit | 1981 – 1993 |
JS Audit | Audit | 1981 – 1988 |
BB Management | Management | 1981 – 1991 |
SH Audit | Audit | 1981 – 1991 |
| Audit | 1981 – 1996 | |
SR Audit | Audit | 1996 – 2002 |
TK Management | Management | 1981 – 1996 |
RG Management | Management | 1981 – 1996 |
P | Audit | 1993 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 1996 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revision Danmark | Audit | 0 companies |
| John Stengel Hansen | Audit | 0 companies |
| Britt Bunck | Management | 0 companies |
| Helge Terkel Beyerholm Pedersen | Management | 0 companies |
| Steen Hasse Olsen | Audit | 0 companies |
| Statsaut. revisor Asbjørn Ande rsen | Audit | 0 companies |
| S.C. Revision | Audit | 0 companies |
| Tage Kjær | Management | 0 companies |
| Richard Gustav Bunck | Management | 0 companies |
| Thore Andersen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |