| Revenue | DKK -314K | +56% |
| EBITDA | DKK -494K | -87% |
| Net profit | DKK 1,8M | -62% |
| Total assets | DKK 110,6M | +2% |
| Equity | DKK 85,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 118 | 163 | 216 | 133 | 133 | 127 | 210 | -62 | -453 | -234 | -202 | -314 |
| Staff expenses | -0 | -0 | -0 | -360 | -78 | -72 | -77 | -72 | -72 | -73 | -73 | -62 | -75 |
| EBITDA | -123 | -158 | -18 | -366 | -138 | -203 | -187 | -140 | -217 | -526 | -307 | -264 | -494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -78 | -78 | -78 | -244 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -158 | -18 | -366 | -216 | -281 | -265 | -385 | -217 | -526 | -307 | -264 | -494 |
| Net financials | 2.649 | 9.792 | 2.237 | 18.401 | -853 | 2.039 | -2.588 | 17.678 | 17.752 | 18.021 | -4.915 | 6.031 | 2.669 |
| Profit before tax | 2.455 | 9.634 | 2.219 | 18.035 | -1.143 | 1.678 | -2.930 | 17.213 | 17.536 | 17.495 | -5.222 | 5.767 | 2.174 |
| Tax | 0 | 864 | 311 | 4.175 | -120 | 139 | -61 | 2.033 | 3.381 | 2.737 | -1.543 | 1.053 | 296 |
| Net profit | 2.455 | 8.770 | 1.907 | 13.860 | -1.023 | 1.539 | -2.869 | 15.181 | 14.154 | 14.759 | -3.680 | 4.714 | 1.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.877 | 55.271 | 57.138 | 73.714 | 66.201 | 67.288 | 62.463 | 77.536 | 90.032 | 104.468 | 103.740 | 108.519 | 110.577 |
| Equity | 29.409 | 38.080 | 39.888 | 53.748 | 45.078 | 43.651 | 40.782 | 55.963 | 67.617 | 82.375 | 78.696 | 83.410 | 85.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.468 | 17.191 | 17.250 | 19.924 | 21.124 | 23.573 | 21.681 | 21.548 | 22.390 | 22.093 | 25.045 | 25.109 | 25.360 |
| Total debt | 17.468 | 17.191 | 17.250 | 19.924 | 21.124 | 23.573 | 21.681 | 21.548 | 22.390 | 22.093 | 25.045 | 25.109 | 25.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 1982 | — | — |
SS Management | Management | 1982 | — | — |
GE Management | Management | 1982 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovgaard-Sørensen | Audit | 0 companies |
| Svend Søren Møller | Management | 0 companies |
| Gyula Elemer Imre | Management | 0 companies |