| Revenue | DKK -15K | -38% |
| EBITDA | DKK -15K | +38% |
| Net profit | DKK 480K | +210% |
| Total assets | DKK 46,5M | +1% |
| Equity | DKK 37,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1 | -13 | -19 | -9 | -17 | -20 | -16 | — | -17 | -18 | -43 | -25 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -1 | -13 | -174 | -9 | -17 | -20 | -16 | -8 | -17 | -18 | -43 | -25 | -15 |
| Depreciation & amort. | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -1 | -13 | -174 | -9 | -17 | -20 | -16 | -8 | -17 | -18 | -43 | -25 | -15 |
| Net financials | 960 | -769 | 228 | 403 | 2.061 | 777 | 797 | 362 | -632 | 1.465 | 3.727 | 264 | -376 | 483 |
| Profit before tax | 949 | -769 | 215 | 384 | 2.052 | 759 | 777 | 346 | -64 | 1.448 | 3.708 | 221 | -401 | 467 |
| Tax | 72 | -0 | -0 | -489 | 37 | 176 | -27 | -0 | -0 | -0 | 25 | -4 | 35 | -13 |
| Net profit | 877 | -769 | 215 | 872 | 2.015 | 584 | 804 | 346 | -640 | 1.448 | 3.683 | 225 | -436 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.454 | 42.219 | 41.715 | 38.175 | 32.461 | 32.903 | 33.501 | 33.597 | 34.036 | 39.422 | 44.439 | 46.281 | 45.999 | 46.489 |
| Equity | 27.941 | 27.171 | 28.206 | 29.963 | 31.944 | 33.238 | 33.251 | 33.597 | 33.011 | 35.310 | 38.824 | 37.747 | 37.173 | 37.654 |
| Long-term debt | 13.504 | 14.650 | 13.276 | 837 | 64 | 129 | 0 | 0 | 15 | 267 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 398 | 233 | 7.375 | 427 | -437 | 251 | 0 | 1.010 | 3.845 | 5.614 | 8.534 | 8.825 | 8.836 |
| Total debt | 13.514 | 15.048 | 13.509 | 8.212 | 490 | -308 | 251 | 0 | 1.025 | 4.112 | 5.614 | 8.534 | 8.825 | 8.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Audit | Audit | 1980 | — | — |
EM Audit | Audit | 1980 | — | — |
FE Audit | Audit | 2006 | — | — |
RJ | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Due Lund | Audit | 0 companies |
| Erik Munch Hansen | Audit | 0 companies |
| Finn Erik Olsen | Audit | 0 companies |
| REVISIONSFIRMAET JENS FINNE | Audit | 0 companies |
| Flemming Colberg Olsen | Board of Directors | 0 companies |
| Majken Kvist Olsen | Board of Directors | 0 companies |
| Jens Ejner Mikkelsen | Board of Directors | 0 companies |