| Revenue | DKK 301K | +7% |
| EBITDA | DKK 301K | +7% |
| Net profit | DKK -55K | +79% |
| Total assets | DKK 6,5M | +1% |
| Equity | DKK -1,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -144 | -114 | 60 | -20 | -375 | -157 | -90 | 67 | 134 | 206 | 137 | 282 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | -144 | -114 | 60 | -20 | -375 | -157 | -90 | 17 | 134 | 206 | 137 | 282 | 301 |
| Depreciation & amort. | 31 | 31 | 31 | 30 | -31 | -31 | -31 | -47 | -69 | -41 | -55 | -65 | -69 | -100 |
| EBIT | 102 | -175 | -145 | 30 | -51 | -405 | -188 | -138 | -53 | 94 | 152 | 73 | 213 | 201 |
| Net financials | -30 | -43 | -28 | -28 | -16 | -14 | -53 | -61 | -168 | -182 | -241 | -271 | -320 | -256 |
| Profit before tax | 72 | -217 | -173 | 2 | -68 | -419 | -241 | -199 | -221 | -88 | -89 | -198 | -107 | -55 |
| Tax | 23 | -54 | -43 | -1 | -14 | -91 | -52 | -43 | -48 | -21 | 58 | 50 | 150 | -0 |
| Net profit | 50 | -164 | -130 | 2 | -54 | -328 | -189 | -155 | -172 | -68 | -146 | -248 | -257 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 1.245 | 1.204 | 1.297 | 1.176 | 1.603 | 2.209 | 2.976 | 3.428 | 4.217 | 6.466 | 6.315 | 6.410 | 6.486 |
| Equity | 568 | 404 | 275 | 277 | 224 | -105 | -293 | -449 | -621 | -688 | -835 | -1.083 | -1.340 | -1.395 |
| Long-term debt | 161 | 142 | 123 | 103 | 82 | 60 | 37 | 15 | 2.194 | 2.155 | 5.066 | 4.947 | 4.831 | 4.750 |
| Short-term debt | 531 | 642 | 794 | 905 | 871 | 1.648 | 2.466 | 3.410 | 1.855 | 2.750 | 2.235 | 2.451 | 2.919 | 3.132 |
| Total debt | 692 | 784 | 917 | 1.008 | 953 | 1.707 | 2.503 | 3.424 | 4.049 | 4.905 | 7.301 | 7.398 | 7.750 | 7.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcel Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 1980 | |
| Individual | 50.0% | 50.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Clausen Petersen | Management | 0 companies |