| Revenue | DKK 944K | -7682% |
| EBITDA | DKK 944K | +7682% |
| Net profit | DKK 6M | -90% |
| Total assets | DKK 177,3M | +4% |
| Equity | DKK 175,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.013 | 7.188 | 6.530 | 11.833 | 283 | -4.195 | -984 | -92 | -45 | -46 | -19 | -10 | -12 | 944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.013 | 7.188 | 6.530 | 11.833 | 283 | -4.195 | -984 | -92 | -45 | -46 | -19 | -10 | -12 | 944 |
| Depreciation & amort. | 157 | 150 | -151 | -50 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.856 | 7.038 | 6.379 | 11.782 | 265 | -4.213 | -984 | -92 | -45 | -46 | -19 | -10 | -12 | 944 |
| Net financials | -3.750 | -2.785 | 1.706 | 2.022 | 2.122 | 7.785 | -478 | 12.348 | 595 | 4.289 | 30.074 | 9.185 | 62.768 | 6.463 |
| Profit before tax | 3.106 | 4.252 | 8.085 | 13.804 | 2.387 | 3.572 | -1.462 | 12.256 | 550 | 4.243 | 30.054 | 9.175 | 62.756 | 7.407 |
| Tax | 703 | 872 | 975 | 3.204 | 338 | 512 | -317 | 10 | -58 | 6 | 336 | 779 | 1.350 | 1.420 |
| Net profit | 2.403 | 3.380 | 7.110 | 10.600 | 2.049 | 3.060 | -1.146 | 12.246 | 608 | 4.237 | 29.719 | 8.396 | 61.405 | 5.988 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143.051 | 150.922 | 156.765 | 55.720 | 52.696 | 58.646 | 59.882 | 65.509 | 66.290 | 84.355 | 100.378 | 109.223 | 171.210 | 177.267 |
| Equity | 33.188 | 36.568 | 39.678 | 50.278 | 52.327 | 54.387 | 53.241 | 65.487 | 66.095 | 70.332 | 100.051 | 108.447 | 169.852 | 175.840 |
| Long-term debt | 84.401 | 96.065 | 95.680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.104 | 17.643 | 20.410 | 5.442 | 369 | 159 | 6.640 | 22 | 195 | 14.023 | 328 | 777 | 1.358 | 1.428 |
| Total debt | 109.506 | 113.708 | 116.090 | 5.442 | 369 | 159 | 6.640 | 22 | 195 | 14.023 | 328 | 777 | 1.358 | 1.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Audit | Audit | 1980 | — | — |
PJ Management | Management | 1980 | — | — |
LF Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ÅRUP ENTREPRENØRFORRETNING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| HAP Revisionskontor | Audit | 0 companies |
| Poul Juhl Fischer | Management | 0 companies |
| Lilli Fischer | Management | 0 companies |