| Revenue | DKK -36K | -127% |
| EBITDA | DKK -36K | -127% |
| Net profit | DKK -58K | -153% |
| Total assets | DKK 432K | -4% |
| Equity | DKK -207K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.786 | 1.513 | 1.621 | 1.594 | 1.460 | 1.085 | 1.140 | 1.050 | 551 | 209 | 98 | 109 | 133 | -36 |
| Staff expenses | -1.386 | -1.563 | -1.526 | -1.744 | -1.369 | -1.443 | -1.235 | -1.008 | -787 | -528 | -225 | -26 | -0 | -0 |
| EBITDA | 401 | -49 | 95 | -150 | 91 | -258 | -95 | 42 | -236 | -320 | -127 | 136 | 133 | -36 |
| Depreciation & amort. | 57 | 55 | 52 | 12 | -0 | 50 | -9 | -78 | -78 | -35 | -12 | -12 | -12 | -15 |
| EBIT | 343 | -104 | 42 | -162 | 91 | -308 | -105 | -37 | -314 | -354 | -139 | 124 | 121 | -51 |
| Net financials | -2 | 3 | 2 | 1 | -21 | -15 | -23 | -40 | -30 | -8 | -2 | -7 | -10 | -7 |
| Profit before tax | 341 | -102 | 44 | -161 | 71 | -323 | -128 | -77 | -345 | -363 | -141 | 117 | 111 | -58 |
| Tax | 86 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 255 | -102 | 49 | -161 | 71 | -323 | -128 | -77 | -345 | -363 | -141 | 117 | 111 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 1.626 | 1.547 | 1.843 | 2.002 | 1.561 | 2.109 | 1.953 | 1.292 | 624 | 505 | 467 | 452 | 432 |
| Equity | 1.142 | 1.040 | 1.089 | 928 | 999 | 676 | 548 | 472 | 127 | -236 | -377 | -260 | -149 | -207 |
| Long-term debt | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 572 | 581 | 458 | 914 | 1.003 | 884 | 1.560 | 1.481 | 1.165 | 859 | 882 | 727 | 601 | 639 |
| Total debt | 673 | 586 | 458 | 914 | 1.003 | 884 | 1.560 | 1.481 | 1.165 | 859 | 882 | 727 | 601 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Audit | Audit | 1980 | — | — |
TB Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUHELT HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Østergaard | Audit | 0 companies |
| Torben Buhelt | Management | 0 companies |