| Revenue | DKK 200K | -9% |
| EBITDA | DKK -382K | +12% |
| Net profit | DKK 277K | +128% |
| Total assets | DKK 5,6M | +5% |
| Equity | DKK 5,4M | +2924% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 398 | 493 | 474 | 371 | 407 | 407 | 1.088 | 3.838 | 112 | 221 | 200 |
| Staff expenses | -299 | -314 | -391 | -240 | -309 | -305 | -294 | -311 | -713 | -466 | -657 | -582 |
| EBITDA | 134 | 83 | 102 | 234 | 62 | 102 | 113 | 777 | 3.126 | -354 | -435 | -382 |
| Depreciation & amort. | -147 | -154 | -136 | -111 | -132 | -132 | -131 | -104 | -162 | -62 | -62 | -62 |
| EBIT | -12 | -71 | -34 | 123 | -71 | -30 | -18 | 673 | 2.963 | -416 | -497 | -444 |
| Net financials | -156 | 144 | -159 | -83 | -386 | 164 | -314 | -267 | -242 | -90 | -475 | 541 |
| Profit before tax | -168 | 73 | -193 | 40 | -456 | 134 | -331 | 406 | 2.721 | -506 | -973 | 96 |
| Tax | 533 | -0 | -0 | -53 | -96 | -182 | -57 | 4 | 543 | -98 | 14 | -180 |
| Net profit | -701 | 73 | -193 | 92 | -228 | 315 | -275 | 403 | 2.178 | -408 | -987 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.353 | 7.487 | 7.379 | 7.478 | 7.020 | 7.319 | 7.138 | 9.112 | 7.635 | 6.161 | 5.296 | 5.574 |
| Equity | -702 | -629 | -822 | -730 | -1.047 | -732 | -1.007 | -604 | 1.574 | 1.165 | 179 | 5.410 |
| Long-term debt | 7.609 | 7.683 | 7.718 | 7.760 | 7.772 | 7.742 | 7.827 | 7.082 | 4.865 | 4.248 | 4.954 | 0 |
| Short-term debt | 447 | 434 | 484 | 448 | 295 | 290 | 305 | 2.541 | 1.137 | 747 | 163 | 164 |
| Total debt | 8.056 | 8.116 | 8.202 | 8.208 | 8.067 | 8.032 | 8.131 | 9.623 | 6.002 | 4.995 | 5.117 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R- | Audit | 1981 | — | — |
PG Audit | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPS-HIMMERLAND HOLDING. VEGGER ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Peder Godiksen | Audit | 0 companies |
| Hanne Sørensen | Board of Directors | 0 companies |