| Revenue | DKK -15K | -16% |
| EBITDA | DKK -15K | +16% |
| Net profit | DKK 296K | +34% |
| Total assets | DKK 4,8M | +33% |
| Equity | DKK 3,5M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -19 | -13 | -15 | -18 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -13 | -15 | -18 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -15 | -18 | -15 |
| Net financials | 3.393 | 335 | -750 | 237 | 308 |
| Profit before tax | 3.374 | 322 | -765 | 219 | 293 |
| Tax | -263 | -6 | -0 | -2 | -3 |
| Net profit | 3.637 | 328 | -765 | 221 | 296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.757 | 4.320 | 3.330 | 3.614 | 4.813 |
| Equity | 3.726 | 3.997 | 3.174 | 3.337 | 3.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.031 | 324 | 156 | 277 | 1.302 |
| Total debt | 1.031 | 324 | 156 | 277 | 1.302 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AL Audit | Audit | 1980 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 1980 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 25–33.32% | 66.67–89.99% | 1999 | |
| Individual | 50–66.65% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lucas | Audit | 0 companies |
| Morten Lau Smith | Chairman | 0 companies |
| Herman Ditlev Federspiel | Board of Directors | 0 companies |