| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | -113% |
| Net profit | DKK 54K | -78% |
| Total assets | DKK 3,7M | -5% |
| Equity | DKK 3,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -73 | -67 | 0 | 71 | 51 | 58 | 0 | -36 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 4 | 432 | -73 | 81 | 182 | 493 | 51 | 58 | 482 | 218 | -42 | 461 | -58 |
| Depreciation & amort. | 41 | 66 | 285 | -0 | 74 | 67 | 211 | -128 | -186 | 278 | 127 | -699 | 240 | -27 |
| EBIT | -70 | -61 | 147 | -73 | 7 | 115 | 282 | -77 | -129 | 204 | 91 | -741 | 221 | -85 |
| Net financials | 111 | 86 | 64 | 231 | 82 | -112 | -170 | -55 | -106 | 272 | 28 | 1.197 | 23 | 161 |
| Profit before tax | 41 | 25 | 211 | 158 | 89 | 4 | 112 | -132 | -235 | 476 | 119 | 456 | 244 | 77 |
| Tax | 0 | 10 | 19 | 2 | 2 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 |
| Net profit | 41 | 15 | 192 | 156 | 87 | 18 | 112 | -132 | -235 | 476 | 119 | 456 | 244 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.978 | 2.002 | 2.213 | 2.369 | 2.458 | 2.442 | 2.330 | 2.462 | 2.697 | 3.072 | 3.187 | 3.643 | 3.887 | 3.701 |
| Equity | 1.977 | 2.002 | 2.213 | 2.369 | 2.458 | 2.442 | 2.330 | 2.462 | 2.697 | 3.072 | 3.187 | 3.643 | 3.887 | 3.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR | Audit | 1997 | — | — |
JM Audit | Audit | 2011 | — | — |
Rr | Audit | 1980 | — | — |
NJ Management | Management | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Roald Petersen | Audit | 0 companies |
| Jeanette Mingon | Audit | 0 companies |
| Reg. revisor Ole Johansson | Audit | 0 companies |
| Niels Jørgen Poulsen | Management | 0 companies |