| Revenue | DKK -21K | -135% |
| EBITDA | DKK -21K | -135% |
| Net profit | DKK -136K | -518% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 3,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 144 | 133 | 176 | 2.166 | 66 | 11 | 60 | 2.259 | -5 | 8 | 61 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 144 | 133 | 176 | 2.166 | 66 | 11 | 60 | 2.259 | -5 | 8 | 61 | -21 |
| Depreciation & amort. | -47 | -47 | -47 | -47 | -36 | -29 | -26 | -28 | -27 | -21 | -21 | -21 | -21 |
| EBIT | 105 | 97 | 86 | 129 | 2.129 | 37 | -15 | 32 | 2.232 | -26 | -12 | 40 | -42 |
| Net financials | -135 | -84 | -47 | -49 | -79 | -6 | -5 | -1 | -0 | -17 | -7 | -1 | 2 |
| Profit before tax | -30 | 13 | 39 | 79 | 2.051 | 31 | -20 | 31 | 2.232 | -43 | -19 | 40 | -40 |
| Tax | -6 | 7 | 23 | 22 | 423 | 9 | -4 | 7 | 346 | -6 | -22 | 7 | 95 |
| Net profit | -24 | 6 | 16 | 57 | 1.627 | 22 | -16 | 24 | 1.886 | -37 | 3 | 32 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.632 | 4.394 | 4.383 | 4.323 | 3.824 | 3.612 | 3.742 | 3.685 | 5.918 | 3.612 | 3.644 | 3.653 | 3.243 |
| Equity | 1.263 | 1.269 | 1.284 | 1.341 | 2.968 | 2.991 | 2.975 | 2.999 | 4.885 | 3.548 | 3.551 | 3.584 | 3.204 |
| Long-term debt | 2.829 | 2.146 | 2.149 | 2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 979 | 950 | 828 | 855 | 621 | 767 | 686 | 1.033 | 64 | 93 | 70 | 39 |
| Total debt | 3.369 | 3.125 | 3.099 | 2.981 | 855 | 621 | 767 | 686 | 1.033 | 64 | 93 | 70 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 1981 | — | — |
| Audit | 1981 | — | — | |
KR Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 1981 | |
| Individual | 20.0% | 20.0% | 1981 | |
| Individual | 20.0% | 20.0% | 1981 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Bo Andersen | Management | 0 companies |
| Birger Christian Svenonius Olufsen | Audit | 0 companies |
| Kongevejens Revision | Audit | 0 companies |
| Lasse Bormeth | Board of Directors | 0 companies |
| Irene Margrethe Nielsen | Board of Directors | 0 companies |