| Revenue | DKK 55K | -61% |
| EBITDA | DKK -132K | -320% |
| Net profit | DKK -246K | -806% |
| Total assets | DKK 3,5M | -18% |
| Equity | DKK 1,7M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -40 | -39 | -1 | 22 | 34 | 31 | 67 | 83 | 80 | 152 | 315 | 141 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -80 | -187 |
| EBITDA | -8 | -40 | -39 | -1 | 22 | 34 | 31 | 67 | 83 | 80 | 152 | 16 | 60 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | 41 | -41 | -41 | -41 | -66 | -66 | -48 | -50 | -50 | -50 | -50 |
| EBIT | -8 | -40 | -39 | -42 | -19 | -7 | -10 | 1 | 18 | 32 | 102 | -35 | 10 | -183 |
| Net financials | 20 | 36 | 74 | -40 | -41 | 59 | -83 | -54 | 5 | 171 | -85 | -41 | -37 | -64 |
| Profit before tax | 12 | -4 | 35 | -82 | -60 | 52 | -94 | -53 | 22 | 202 | 17 | -76 | -27 | -246 |
| Tax | 1 | -13 | -16 | -29 | -15 | 1 | 11 | 3 | 19 | 55 | 15 | -0 | 0 | -0 |
| Net profit | 11 | 9 | 51 | -53 | -45 | 51 | -105 | -56 | 3 | 147 | 2 | -76 | -27 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 1.506 | 2.106 | 1.854 | 1.787 | 1.790 | 1.707 | 2.969 | 3.001 | 3.861 | 3.703 | 4.376 | 4.244 | 3.486 |
| Equity | 829 | 839 | 890 | 837 | 791 | 842 | 737 | 681 | 684 | 831 | 833 | 2.022 | 1.995 | 1.748 |
| Long-term debt | 0 | 541 | 893 | 893 | 893 | 893 | 893 | 893 | 912 | 946 | 904 | 920 | 875 | 854 |
| Short-term debt | 9 | 126 | 323 | 124 | 103 | 54 | 76 | 1.395 | 1.405 | 2.083 | 1.966 | 1.434 | 1.374 | 883 |
| Total debt | 9 | 667 | 1.216 | 1.017 | 996 | 947 | 969 | 2.288 | 2.317 | 3.029 | 2.870 | 2.355 | 2.249 | 1.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
SABRINA INVEST ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Hareskov | Management | 0 companies |