| Revenue | DKK 1,2M | -30% |
| EBITDA | DKK -145K | -138% |
| Net profit | DKK -148K | -139% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK -1M | -17% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 905 | 881 | 880 | 1.657 | 1.161 |
| Staff expenses | -1.006 | -1.090 | -1.053 | -1.271 | -1.306 |
| EBITDA | -101 | -209 | -173 | 386 | -145 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 |
| EBIT | -106 | -214 | -173 | 386 | -145 |
| Net financials | -13 | -18 | -24 | -4 | -3 |
| Profit before tax | -119 | -232 | -197 | 382 | -148 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -119 | -232 | -197 | 382 | -148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.449 | 1.331 | 1.402 | 1.970 | 1.841 |
| Equity | -1.214 | -1.446 | -1.643 | -898 | -1.047 |
| Long-term debt | 1.233 | 1.197 | 1.197 | 955 | 924 |
| Short-term debt | 1.430 | 1.580 | 1.848 | 1.914 | 1.963 |
| Total debt | 2.663 | 2.777 | 3.045 | 2.869 | 2.888 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AL Audit | Audit | 1981 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1981 – 2006 | |
| Board of Directors | 1981 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1982 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Balling | Audit | 0 companies |
| Erich Høegh Christensen | Board of Directors | 0 companies |
| Erik Tyrrell Hansen | Board of Directors | 0 companies |