| Revenue | DKK -418K | +11% |
| EBITDA | DKK -1M | -5% |
| Net profit | DKK 2,7M | -64% |
| Total assets | DKK 77,4M | -9% |
| Equity | DKK 76,1M | -8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -368 | -193 | -380 | -375 | -418 |
| Staff expenses | -624 | -677 | -635 | -622 | -627 |
| EBITDA | -992 | -871 | -1.014 | -998 | -1.045 |
| Depreciation & amort. | -188 | -181 | -179 | -108 | -73 |
| EBIT | -1.180 | -1.052 | -1.193 | -1.106 | -1.118 |
| Net financials | 24.075 | -6.394 | 7.995 | 10.866 | 4.602 |
| Profit before tax | 22.895 | -7.446 | 6.801 | 9.760 | 3.484 |
| Tax | 3.522 | -1.635 | 1.498 | 2.148 | 761 |
| Net profit | 19.372 | -5.811 | 5.303 | 7.612 | 2.724 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.923 | 75.199 | 79.034 | 85.499 | 77.390 |
| Equity | 82.449 | 74.761 | 78.065 | 82.677 | 76.101 |
| Long-term debt | 3.494 | 0 | 0 | 0 | 439 |
| Short-term debt | 937 | 437 | 970 | 2.808 | 847 |
| Total debt | 4.430 | 437 | 970 | 2.808 | 1.286 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1981 – 1996 | |
JK Audit | Audit | 1981 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1981 | |
| Board of Directors | 1998 | |
| Former (2) | ||
| Board of Directors | 1981 – 1997 | |
| Board of Directors | 1997 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirma Busch-Sørensen | Audit | 0 companies |
| Jakob Krog Aage | Audit | 0 companies |
| Bonnich Bonnichsen Tygesen | Board of Directors | 0 companies |
| Birthe Steensig Tygesen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |
| Thomas Vinter | Board of Directors | 0 companies |