| Revenue | DKK 364K | +72% |
| EBITDA | DKK 6,9M | +286% |
| Net profit | DKK 6,8M | +296% |
| Total assets | DKK 24,2M | +39% |
| Equity | DKK 13,5M | +102% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | -77 | -798 | -435 | 502 | 634 | 1.004 | 1.065 | 1.025 | 979 | 959 | 211 | 364 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -699 | -945 | -681 | -777 | -948 | -815 | -856 |
| EBITDA | -49 | 152 | -1.048 | -1.277 | -394 | 181 | 305 | 3.897 | -346 | -667 | -2.293 | -3.720 | 6.921 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -27 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 152 | -1.048 | -1.277 | -394 | 181 | 204 | 3.869 | -350 | -667 | -2.293 | -3.720 | 6.921 |
| Net financials | 276 | 996 | 1.219 | 4.002 | -351 | -174 | -863 | 790 | 718 | 1.265 | -1.136 | 62 | 7.962 |
| Profit before tax | 227 | 1.148 | 171 | 2.725 | -745 | 7 | -659 | 4.659 | 368 | 598 | -3.429 | -3.658 | 6.835 |
| Tax | -5 | -0 | -0 | -0 | -0 | -0 | -0 | 698 | 97 | 126 | -746 | -179 | -0 |
| Net profit | 232 | 1.148 | 171 | 2.725 | -745 | 7 | -659 | 3.961 | 271 | 471 | -2.682 | -3.479 | 6.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.001 | 23.492 | 23.370 | 25.653 | 24.614 | 23.682 | 19.892 | 23.924 | 24.312 | 24.727 | 21.464 | 17.484 | 24.222 |
| Equity | 5.483 | 6.631 | 6.803 | 9.528 | 8.780 | 8.787 | 8.128 | 12.089 | 12.361 | 12.832 | 10.149 | 6.671 | 13.505 |
| Long-term debt | 11.765 | 16.260 | 15.925 | 15.606 | 15.294 | 14.519 | 10.895 | 10.542 | 10.733 | 10.602 | 10.506 | 10.407 | 10.364 |
| Short-term debt | 753 | 601 | 643 | 518 | 539 | 376 | 869 | 594 | 424 | 372 | 634 | 406 | 353 |
| Total debt | 12.519 | 16.861 | 16.567 | 16.125 | 15.833 | 14.895 | 11.764 | 11.136 | 11.156 | 10.974 | 11.140 | 10.813 | 10.716 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 | |
| Individual | 15.0% | 0.0% | 1993 | |
| Individual | 15.0% | 0.0% | 1993 | |
| Individual | 15.0% | 0.0% | 1993 | |
| Individual | 15.0% | 0.0% | 1993 | |
| Individual | 15.0% | 0.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Søndberg | Board of Directors | 0 companies |
| Jan Svend Nielsen | Board of Directors | 0 companies |
| Inger Kuni | Board of Directors | 0 companies |