| Revenue | DKK 16,6M | +6% |
| EBITDA | DKK 4M | +12% |
| Net profit | DKK 2,3M | +16% |
| Total assets | DKK 56,4M | +21% |
| Equity | DKK 26,1M | +10% |
| Employees | 51 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.549 | 57.074 | 54.359 | 53.952 | 52.536 | 10.348 | 11.996 | 13.081 | 13.616 | 14.585 | 14.493 | 15.657 | 16.625 |
| Staff expenses | -8.732 | -9.367 | -9.319 | -9.020 | -9.312 | -9.358 | -8.911 | -9.559 | -9.876 | -9.724 | -10.984 | -12.069 | -12.598 |
| EBITDA | 3.459 | 3.921 | 3.367 | 3.242 | 17.872 | 908 | 3.086 | 3.522 | 3.740 | 4.861 | 3.510 | 3.588 | 4.027 |
| Depreciation & amort. | -1.703 | -1.665 | -1.575 | -1.027 | -1.723 | -1.148 | -1.686 | -1.725 | -1.701 | -1.680 | -1.221 | -865 | -963 |
| EBIT | 1.756 | 2.256 | 1.793 | 2.215 | 16.149 | -240 | 1.400 | 1.797 | 2.039 | 3.181 | 2.289 | 2.723 | 3.065 |
| Net financials | -953 | -890 | -960 | -716 | -758 | -522 | -706 | -634 | -324 | -306 | -259 | -133 | -56 |
| Profit before tax | 3.789 | 1.366 | 833 | 1.504 | 15.395 | -762 | 694 | 1.163 | 1.715 | 2.874 | 2.029 | 2.590 | 3.009 |
| Tax | 1.493 | 400 | 272 | 331 | 1.069 | -108 | 152 | 260 | 377 | 632 | 446 | 570 | 663 |
| Net profit | 2.296 | 966 | 561 | 1.173 | 14.326 | -654 | 541 | 903 | 1.337 | 2.242 | 1.583 | 2.020 | 2.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.026 | 26.000 | 25.850 | 24.819 | 25.917 | 48.278 | 44.636 | 42.807 | 40.964 | 41.756 | 44.318 | 46.673 | 56.353 |
| Equity | -1.022 | 656 | 303 | 1.852 | 15.667 | 15.026 | 15.583 | 16.499 | 17.855 | 20.103 | 21.711 | 23.741 | 26.097 |
| Long-term debt | 21.356 | 17.941 | 19.158 | 16.989 | 4.000 | 24.190 | 22.347 | 18.761 | 18.277 | 16.583 | 15.606 | 14.628 | 18.963 |
| Short-term debt | 8.692 | 7.403 | 6.389 | 5.978 | 5.928 | 8.847 | 6.339 | 6.920 | 3.829 | 3.433 | 4.918 | 5.651 | 7.981 |
| Total debt | 30.048 | 25.345 | 25.547 | 22.967 | 9.928 | 33.037 | 28.686 | 25.681 | 22.106 | 20.016 | 20.524 | 20.280 | 26.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy | Deputy | 2004 | — | — |
JP Unofficial title | Unofficial title | 2002 | — | — |
JB Deputy | Deputy | 1894 | — | — |
KB Deputy | Deputy | 2013 | — | — |
AM Deputy | Deputy | 2020 | — | — |
SD Unofficial title | Unofficial title | 2004 | — | — |
JS Deputy | Deputy | 2011 | — | — |
SS Unofficial title | Unofficial title | 2010 | — | — |
LK Deputy | Deputy | 1997 | — | — |
MS Deputy | Deputy | 2001 | — | — |
JC Deputy | Deputy | 2000 | — | — |
GS | Deputy | 2018 | — | — |
KV | Deputy | 2014 | — | — |
BJ Unofficial title | Unofficial title | 1894 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 1894 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 1894 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristen Mathiasen | Deputy | 0 companies |
| Jørk Petersen | Unofficial title | 0 companies |
| Jette Birkeholm Møller | Deputy | 0 companies |
| Karna Baungaard | Deputy | 0 companies |
| Annemarie Munk | Deputy | 0 companies |
| Søren Damsgaard Neve | Unofficial title | 0 companies |
| Jan Skovgaard Olsen | Deputy | 0 companies |
| Steven Stenner Nielsen | Unofficial title | 0 companies |
| Linda Kristensen | Deputy | 0 companies |
| Mary Sort | Deputy | 0 companies |
| Jens Christian Quorning | Deputy | 0 companies |
| Gunnar Spanggaard Petersen | Deputy | 0 companies |
| Kenneth Vibild Lammert-Josefsen | Deputy | 0 companies |
| Bent Jørgensen | Unofficial title | 0 companies |
| Tove Bøge Serup | Board of Directors | 0 companies |
| Inger Thomsen | Board of Directors | 0 companies |
| Anna Jessen | Board of Directors | 0 companies |
| Tonny Møller Guldborg | Chairman | 0 companies |
| Karen Marie Brodersen | Board of Directors | 0 companies |
| Helle Aagaard Nørbygaard | Board of Directors | 0 companies |
| Egon Østergaard Landbo | Board of Directors | 0 companies |
| Anne Lise Opstad | Board of Directors | 0 companies |
| Frank Holger Nørregaard | Board of Directors | 0 companies |
| Laurids Christian Lauridsen | Board of Directors | 0 companies |
| Nina Koopmann | Board of Directors | 0 companies |
| Conny Stengård Bundesen | Board of Directors | 0 companies |
| Michael Vestergaard | Board of Directors | 0 companies |
| Brian Michael Lund | Board of Directors | 0 companies |
| Ole Dahl Nielsen | Chairman | 0 companies |
| Annette Topholm | Board of Directors | 0 companies |
| Jeanette Krolykke Gandrup | Board of Directors | 0 companies |
| Herdis Ratzer Pedersen | Board of Directors | 0 companies |
| Søren Vinther | Board of Directors | 0 companies |
| Birgit Pedersen | Deputy Chairman | 0 companies |
| Helle Munk Jacobsen | Board of Directors | 0 companies |
| Poul Verner Nielsen | Deputy Chairman | 0 companies |
| Annelis Lysholt | Board of Directors | 0 companies |
| Mariann Qvist | Board of Directors | 0 companies |
| Preben Obbekær | Board of Directors | 0 companies |
| Kaj Steen Bille Nielsen | Board of Directors | 0 companies |
| Hanne Marie Kristiansen | Board of Directors | 0 companies |
| Anette Andreasen | Board of Directors | 0 companies |