| Revenue | DKK -34K | -118% |
| EBITDA | DKK -741K | -528% |
| Net profit | DKK 45K | +111% |
| Total assets | DKK 4,1M | -48% |
| Equity | DKK -2,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 0 | -13 | 175 | 405 | 478 | 415 | 369 | 17 | -1.590 | 230 | 265 | 191 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 50 | -31 | -216 | 135 | 3 | 52 | -58 | -18 | -1.725 | 230 | 265 | -118 | -741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -0 |
| EBIT | 7 | 50 | -31 | -216 | 135 | 3 | 52 | -58 | -18 | -1.775 | 180 | 215 | -168 | -741 |
| Net financials | 0 | 0 | 190 | -209 | -118 | -116 | -46 | -77 | -50 | -175 | -114 | -130 | -239 | 787 |
| Profit before tax | 54 | 51 | 160 | -426 | 17 | -113 | 5 | -136 | -67 | -1.950 | 66 | 85 | -407 | 46 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 1 |
| Net profit | 55 | 191 | 160 | -426 | -82 | -113 | 5 | -136 | -67 | -1.950 | 66 | 85 | -416 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 1.099 | 2.186 | 3.447 | 3.591 | 3.780 | 3.970 | 2.765 | 4.088 | 8.866 | 8.611 | 8.722 | 7.906 | 4.137 |
| Equity | 734 | 683 | 843 | 245 | 163 | 50 | 55 | -81 | -146 | -2.095 | -2.030 | -1.944 | -2.360 | -2.315 |
| Long-term debt | 21 | 0 | 966 | 1.551 | 1.479 | 1.400 | 662 | 492 | 2.958 | 6.372 | 6.255 | 6.134 | 6.011 | 2.500 |
| Short-term debt | 459 | 416 | 377 | 1.650 | 1.949 | 2.330 | 3.253 | 2.354 | 1.276 | 4.589 | 4.385 | 4.533 | 4.255 | 3.952 |
| Total debt | 480 | 416 | 1.343 | 3.202 | 3.428 | 3.730 | 3.915 | 2.846 | 4.234 | 10.961 | 10.641 | 10.667 | 10.266 | 6.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1981 | — | — |
| Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
CORNIC-TRADING ApS | Company | 100.0% | 100.0% | 2020 |
Isberg ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |