| Revenue | DKK 702K | -38% |
| EBITDA | DKK 382K | -28% |
| Net profit | DKK -4,3M | +71% |
| Total assets | DKK 3,1M | -91% |
| Equity | DKK -45,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.344 | 1.349 | 1.323 | 1.087 | 1.123 | 702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 901 | 560 | 576 | 415 | 529 | 382 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15.000 | -4.632 |
| EBIT | 901 | 560 | 576 | 415 | -14.471 | -4.250 |
| Net financials | -2.652 | -2.501 | -26.203 | -658 | -369 | -327 |
| Profit before tax | -1.750 | -1.940 | -25.627 | -242 | -14.840 | -4.576 |
| Tax | -0 | -0 | -0 | -0 | -0 | -277 |
| Net profit | -1.750 | -1.940 | -25.627 | -242 | -14.840 | -4.299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 74.791 | 73.235 | 50.568 | 50.565 | 35.576 | 3.105 |
| Equity | 1.931 | -9 | -25.637 | -26.691 | -41.531 | -45.830 |
| Long-term debt | 70.317 | 70.184 | 15.523 | 15.523 | 15.217 | 4.903 |
| Short-term debt | 2.543 | 3.060 | 60.682 | 61.733 | 61.889 | 44.032 |
| Total debt | 72.860 | 73.244 | 76.205 | 77.256 | 77.107 | 48.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN | Audit | 2005 | — | — |
KM Management | Management | 1981 | — | — |
KE Management | Management | 1996 | — | — |
NJ Management | Management | 1981 | — | — |
| Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nyrup Jørgensen | Audit | 0 companies |
| Karen Margrethe Juul | Management | 0 companies |
| Kurt Ejvind Rasmussen | Management | 0 companies |
| Niels Juul Pedersen | Management | 0 companies |
| Reg. revisor Per Fendinge Olse n | Audit | 0 companies |