| Revenue | DKK -1,2M | -108% |
| EBITDA | DKK -2,8M | -124% |
| Net profit | DKK -1,4M | -118% |
| Total assets | DKK 5,6M | -91% |
| Equity | DKK 4,9M | -90% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.389 | 16.691 | 11.587 | 15.583 | -1.226 |
| Staff expenses | -8.718 | -8.637 | -5.437 | -3.621 | -1.601 |
| EBITDA | 4.671 | 8.054 | 6.150 | 11.962 | -2.827 |
| Depreciation & amort. | -3.069 | -5.149 | -3.874 | -2.223 | -0 |
| EBIT | 1.603 | 2.904 | 2.276 | 9.739 | -2.827 |
| Net financials | -485 | -606 | -418 | 22 | 1.120 |
| Profit before tax | 1.118 | 2.298 | 1.858 | 9.761 | -1.707 |
| Tax | 251 | 490 | 312 | 2.162 | -342 |
| Net profit | 867 | 1.808 | 1.546 | 7.598 | -1.366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.731 | 66.229 | 58.269 | 58.666 | 5.565 |
| Equity | 39.253 | 41.262 | 43.118 | 50.716 | 4.909 |
| Long-term debt | 4.218 | 3.314 | 2.136 | 0 | 0 |
| Short-term debt | 16.557 | 15.903 | 7.617 | 7.002 | 656 |
| Total debt | 20.775 | 19.217 | 9.753 | 7.002 | 656 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
IH Management | Management | 1980 – 1988 |
BR Management | Management | 1980 – 2025 |
EK Audit | Audit | 1980 – 2000 |
MN Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1980 – 2000 | |
| Board of Directors | 2000 – 2025 | |
| Board of Directors | 1980 – 2005 | |
| Board of Directors | 1980 – 1994 | |
| Board of Directors | 2000 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Inga Helene Krogsnæs | Management | 0 companies |
| Bjørn Rasmussen | Management | 0 companies |
| Erling Kristiansen | Audit | 0 companies |
| Morten Neergaard | Unofficial title | 0 companies |
| Henrik Caprani Winkel | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Kaja Rasmussen | Board of Directors | 0 companies |
| Søren Alfred Duetoft | Board of Directors | 0 companies |
| Tina Knudsen | Board of Directors | 0 companies |