| Revenue | DKK -161K | -4776% |
| EBITDA | DKK -306K | -965% |
| Net profit | DKK -945K | -3184% |
| Total assets | DKK 34K | -96% |
| Equity | DKK -1,7M | -669% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | 106 | 159 | 260 | -26 | 118 | 172 | 59 | 3 | -161 |
| Staff expenses | -301 | -153 | -165 | -207 | -105 | -152 | -194 | -120 | -97 | -145 |
| EBITDA | -411 | -47 | -6 | 53 | -131 | -33 | -22 | -61 | -29 | -306 |
| Depreciation & amort. | 14 | 3 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -425 | -50 | -8 | 53 | -131 | -33 | -22 | -61 | -29 | -306 |
| Net financials | -531 | 137 | -41 | -45 | -3 | -3 | 0 | -0 | -0 | -640 |
| Profit before tax | -956 | 87 | -48 | 8 | -135 | -36 | -22 | -61 | -29 | -945 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -956 | 87 | -48 | 8 | -135 | -36 | -22 | -61 | -29 | -945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 606 | 723 | 741 | 781 | 688 | 695 | 812 | 846 | 34 |
| Equity | 418 | 505 | 457 | 465 | 318 | 281 | 259 | 320 | 291 | -1.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 101 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 100 | 266 | 276 | 363 | 207 | 436 | 492 | 554 | 1.693 |
| Total debt | 166 | 100 | 266 | 276 | 464 | 407 | 436 | 492 | 554 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1981 | — | — |
| Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Priess Overgaard | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |