| Revenue | DKK -54K | -40% |
| EBITDA | DKK -54K | +40% |
| Net profit | DKK 1,5M | +18% |
| Total assets | DKK 13,8M | +5% |
| Equity | DKK 13,3M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -67 | -81 | -80 | -97 | -86 | -87 | -84 | -85 | -82 | -87 | -90 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -728 | -67 | -81 | -80 | -97 | -86 | -87 | -84 | -85 | -82 | -87 | -90 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -728 | -67 | -81 | -80 | -97 | -86 | -87 | -84 | -85 | -82 | -87 | -90 | -54 |
| Net financials | 1.148 | 950 | 1.430 | 1.313 | 24 | 804 | 1.125 | 404 | 1.444 | 3.043 | -1.634 | 1.346 | 1.825 |
| Profit before tax | 419 | 883 | 1.350 | 1.233 | -73 | 718 | 1.038 | 320 | 1.359 | 2.961 | -1.721 | 1.256 | 1.771 |
| Tax | 105 | 137 | 270 | 290 | -16 | 158 | 229 | 70 | 299 | 651 | 5 | -0 | 287 |
| Net profit | 314 | 746 | 1.080 | 943 | -57 | 560 | 809 | 249 | 1.060 | 2.310 | -1.726 | 1.256 | 1.484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.617 | 14.087 | 14.212 | 14.432 | 13.706 | 13.786 | 14.318 | 13.668 | 14.345 | 16.174 | 12.826 | 13.048 | 13.754 |
| Equity | 12.358 | 12.104 | 12.184 | 12.626 | 12.569 | 12.629 | 12.938 | 12.688 | 13.248 | 14.947 | 12.608 | 12.864 | 13.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.259 | 1.984 | 2.028 | 1.806 | 1.137 | 1.157 | 1.380 | 980 | 1.097 | 1.228 | 219 | 184 | 406 |
| Total debt | 1.259 | 1.984 | 2.028 | 1.806 | 1.137 | 1.157 | 1.380 | 980 | 1.097 | 1.228 | 219 | 184 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1981 | — | — |
KN Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Albæk Hansen | Management | 0 companies |
| Knud Nutzhorn | Audit | 0 companies |