| Revenue | DKK -87K | -142% |
| EBITDA | DKK -87K | -169% |
| Net profit | DKK -68K | -127% |
| Total assets | DKK 2,6M | -34% |
| Equity | DKK 2,6M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 211 | 228 | 230 | 194 | 196 | 202 | 69 | 49 | -81 | 210 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 211 | 228 | 230 | 194 | 176 | 173 | 4 | 3 | -81 | 127 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -72 | -72 | -72 | -0 | -0 | -0 | -72 | -72 | -0 |
| EBIT | 197 | 211 | 228 | 157 | 122 | 104 | 173 | 4 | 3 | -153 | 55 | -87 |
| Net financials | -26 | -16 | -8 | 5 | 7 | 34 | 6 | 30 | 34 | 31 | -0 | 0 |
| Profit before tax | 171 | 195 | 220 | 162 | 129 | 138 | 179 | 34 | 37 | -122 | 55 | -87 |
| Tax | 92 | -0 | 36 | 14 | 7 | 11 | -15 | -35 | -0 | -27 | -197 | -19 |
| Net profit | 80 | 195 | 184 | 148 | 122 | 127 | 193 | 69 | 37 | -95 | 252 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.694 | 3.616 | 3.619 | 3.715 | 3.797 | 3.926 | 4.105 | 4.044 | 4.109 | 3.960 | 3.937 | 2.592 |
| Equity | 2.534 | 2.729 | 2.913 | 3.062 | 3.198 | 3.326 | 3.519 | 3.588 | 3.625 | 3.467 | 3.665 | 2.592 |
| Long-term debt | 96 | 112 | 115 | 118 | 95 | 95 | 95 | 0 | 25 | 25 | 25 | 0 |
| Short-term debt | 546 | 257 | 37 | 0 | 0 | 0 | 0 | 0 | 3 | 29 | 5 | 0 |
| Total debt | 642 | 369 | 152 | 118 | 95 | 95 | 95 | 0 | 28 | 54 | 30 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Audit | Audit | 1984 | — | — |
EM Audit | Audit | 1991 | — | — |
FC Management | Management | 1984 | — | — |
JG Management | Management | 1984 | — | — |
RJ | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIFOS ApS | Company | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Due Lund | Audit | 0 companies |
| Erik Munch Hansen | Audit | 0 companies |
| Flemming Colberg Olsen | Management | 0 companies |
| Jens Gronemann Wendell | Management | 0 companies |
| REVISIONSFIRMAET JENS FINNE | Audit | 0 companies |