| Revenue | DKK 203K | +331% |
| EBITDA | DKK -115K | +57% |
| Net profit | DKK -114K | +65% |
| Total assets | DKK 957K | -19% |
| Equity | DKK -406K | -39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 444 | 454 | 361 | 402 | 620 | 390 | -11 | -223 | 605 | 702 | 595 | -67 | 47 | 203 |
| Staff expenses | -319 | -319 | -385 | -353 | -360 | -275 | -272 | -305 | -328 | -360 | -341 | -315 | -314 | -318 |
| EBITDA | 125 | 135 | -25 | 49 | 260 | 115 | -283 | -528 | 278 | 342 | 254 | -382 | -267 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -31 | -39 | -42 | -52 | -72 | -71 | -66 | -69 | -46 | -5 |
| EBIT | 125 | 135 | -25 | 39 | 229 | 76 | -326 | -580 | 206 | 271 | 188 | -451 | -313 | -120 |
| Net financials | 2 | 13 | -32 | 84 | -99 | -74 | -51 | -65 | -61 | -74 | -79 | -64 | -54 | -78 |
| Profit before tax | 127 | 148 | -56 | 123 | 130 | 2 | -376 | -644 | 145 | 196 | 109 | -516 | -367 | -198 |
| Tax | 16 | 38 | -13 | 23 | 29 | 1 | -82 | -141 | 35 | 43 | 24 | -46 | -36 | -84 |
| Net profit | 111 | 109 | -43 | 100 | 101 | 1 | -294 | -503 | 109 | 153 | 85 | -470 | -330 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.781 | 3.501 | 3.550 | 3.200 | 3.647 | 2.914 | 3.037 | 2.288 | 2.027 | 2.076 | 1.918 | 1.384 | 1.186 | 957 |
| Equity | 1.870 | 1.609 | 1.457 | 1.556 | 1.557 | 1.558 | 1.264 | 761 | 870 | 423 | 508 | 39 | -292 | -406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.911 | 1.892 | 2.093 | 1.638 | 2.082 | 1.348 | 1.773 | 1.527 | 1.157 | 1.647 | 1.410 | 1.345 | 1.478 | 1.363 |
| Total debt | 1.911 | 1.892 | 2.093 | 1.638 | 2.082 | 1.348 | 1.773 | 1.527 | 1.157 | 1.647 | 1.410 | 1.345 | 1.478 | 1.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1981 | — | — |
JJ Audit | Audit | 1981 | — | — |
EL Audit | Audit | 1981 | — | — |
HE Management | Management | 2016 | — | — |
BA Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEXTILE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Egholm | Management | 0 companies |
| Jens Jørgensen | Audit | 0 companies |
| Esther Larsen | Audit | 0 companies |
| Hanne Egholm | Management | 0 companies |
| Bent Aarup Simonsen | Management | 0 companies |
| Knud Roesgaard | Board of Directors | 0 companies |
| Preben Frank | Board of Directors | 0 companies |